In: Accounting
Mr. Ahmed is a fresh accounting graduate. He has been employed
by a big industrial company in the country; (Prime Company). The
company is specialized in manufacturing primary care equipment for
various entities in the country. The company is focused on the
local market with about 90% of the sales are made for local
entities. The company is listed on the local securities
market.
It is the end of 2019 and Mr. Ahmed was asked to calculate the
basic and diluted earnings per share figures for the company. Given
the importance of the earnings per share figure to the company and
the market, as a performance measure, Mr. Ahmed was keen to do the
job properly. Therefore, he started gathering relevant information
to be able to calculate these two figures. The following is a
summary of the information he gathered:
1. There were 2,500,000 shares outstanding at the beginning of
2019.
2. The company has preference share capital of $6,000,000 at the
beginning of 2019. These were
9%, cumulative, convertible preference shares with $2 par value per
share. The preference shares were issued at par. Each preference
share is convertible into two ordinary shares. The conversion rate
of preference shares must be adjusted for any share dividend or
share split occurring during the year. On 1 May 2019, 250,000
preference shares have been converted into ordinary shares. Another
250,000 shares have been repurchased at cost on the same date. The
remaining shares were outstanding until year-end. The preference
dividend is paid every 4 months.
3. The company has two convertible debt instruments outstanding at
the end of 2019 as follows:
a. Convertible bond class (A): This is a $1,000,000 face value, 6%,
10-year bond that was issued on 1 January 2016. These bonds pay
interest semi-annually and are convertible into 500,000 ordinary
shares. The total issue price of the bond was $1,100,000. On
1
October 2019, the holders of the bonds converted 30% of them into
ordinary shares.
b. Convertible bond class (B): This is a $5,000,000 face value,
10%, 5-year bond that was issued on 1 October 2019. Each $10 bond
is convertibles into two ordinary shares. The
bonds pay interest annually. The total issue price of the bond was
$6,000,000.
4. On 1 March 2019, the company declared and distributed a 20%
share dividend to outstanding
shareholders.
5. On 1 April 2019, The Company executed a 3:1 share split on
outstanding shares.
6. On 1 January 2019, the company granted its executives 120,000
options with an exercise price of
$25 per share. The options are valid for two years and are
considered for compensation purpose. The service period was
estimated to be two years. The options were valued at $1,800,000.
The following table summarizes the exercise/expiry of options
during 2019:
Date Percentage of options exercised Average market price per share
($)
1 July 20% 30
The average market price of ordinary shares on 31 December 2019 was
$20 per share.
7. Net income for 2019 was $16,000,000.
8. The effective market rate was 8% and the tax rate was
25%.
calculate the following:
a. The basic earnings per share for the year 2019. (Show all your
calculations)
b. The diluted earnings per share for the year 2019. (Show all your
calculations)