On June 1, 2018, Novak Company and Splish Company merged to form Blossom Inc. A total...

On June 1, 2018, Novak Company and Splish Company merged to form Blossom Inc. A total of 837,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis.

On April 1, 2020, the company issued an additional 576,000 shares of stock for cash. All 1,413,000 shares were outstanding on December 31, 2020.

Blossom Inc. also issued $600,000 of 20-year, 7% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 36 shares of common at any interest date. None of the bonds have been converted to date.

Blossom Inc. is preparing its annual report for the fiscal year ending December 31, 2020. The annual report will show earnings per share figures based upon a reported after-tax net income of $1,395,000. (The tax rate is 20%.)

Determine the following for 2020.

(a) The number of shares to be used for calculating: (Round answers to 0 decimal places, e.g. $2,500.)

(1)		Basic earnings per share		enter a number of shares rounded to 0 decimal places		shares
(2)		Diluted earnings per share		enter a number of shares rounded to 0 decimal places		shares

(b) The earnings figures to be used for calculating: (Round answers to 0 decimal places, e.g. $2,500.)

(1)		Basic earnings per share		$enter a dollar amount rounded to 0 decimal places
(2)		Diluted earnings per share		$

Solutions

Expert Solution

Part (a)(1)

Calculation of number of shares to be used for calculating basic Earning per share
Dates	Shares	Weight	Weighted number of shares
1-1-2018 to 1-4-2018	837000	3/12	209250
1-4-2018 to 31-12-2018	1413000	9/12	1059750
TOTAL NO OF SHARES	1269000

Part (a)(2)

Calculation of number of shares to be used for calculating diluted Earning per share
Dates	Shares	Weight	Weighted number of shares
1-1-2018 to 1-4-2018	837000	3/12	209250
1-4-2018 to 1-7-2018	1413000	3/12	353250
1-7-2018 to 31-12-2018**	1434600	6/12	717300
TOTAL NO OF SHARES	1279800

Working note **
Value of bonds issued	$600000
Each $ 1000 is convertible to 36 shares
Hence number of shares convertible is ($ 600000/1000)x36=21600

Part (b)(1)

Calculation of earning figures to be used for calculating Basic earning per share

Earning figure for calculating basic earning per share is net income after tax which is $1395000

Part(b)(2)

Calculation of earning figures to be used for calculating Diluted earning per share
Net income	$1395000
Savings on interest $ 600000*7% for 1/2 year	$21000
Less:Additional tax payable in interest savings @20%	$4200
Adjusted net income for calculating Diluted EPS	$1411800

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

On June 1, 2018, Metlock Company and Bonita Company merged to form Windsor Inc. A total...

On June 1, 2018, Metlock Company and Bonita Company merged to form Windsor Inc. A total of 876,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 637,000 shares of stock for cash. All 1,513,000 shares were outstanding on December 31, 2020. Windsor Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 44 shares...

On June 1, 2018, Riverbed Company and Marin Company merged to form Headland Inc. A total...

On June 1, 2018, Riverbed Company and Marin Company merged to form Headland Inc. A total of 802,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 625,000 shares of stock for cash. All 1,427,000 shares were outstanding on December 31, 2020. Headland Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 38 shares...

On June 1, 2018, Waterway Company and Wildhorse Company merged to form Sheffield Inc. A total...

On June 1, 2018, Waterway Company and Wildhorse Company merged to form Sheffield Inc. A total of 769,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 599,000 shares of stock for cash. All 1,368,000 shares were outstanding on December 31, 2020. Sheffield Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 36 shares...

On June 1, 2015, Metlock Company and Bonita Company merged to form Windsor Inc. A total...

On June 1, 2015, Metlock Company and Bonita Company merged to form Windsor Inc. A total of 830,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2017, the company issued an additional 643,000 shares of stock for cash. All 1,473,000 shares were outstanding on December 31, 2017. Windsor Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2017. Each $1,000 bond converts to 42 shares...

On June 1, 2015, Metlock Company and Bonita Company merged to form Windsor Inc. A total...

On June 1, 2018, Andre Company and Agassi Company merged to form Lancaster Inc. A total of 800,000 shares were issued to complete the merger.

Exercise 16-23 On June 1, 2018, Andre Company and Agassi Company merged to form Lancaster Inc. A total of 800,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 400,000 shares of stock for cash. All 1,200,000 shares were outstanding on December 31, 2020. Lancaster Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 40 shares of...

Exercise 16-23 On June 1, 2018, Marin Company and Headland Company merged to form Sage Inc....

Exercise 16-23 On June 1, 2018, Marin Company and Headland Company merged to form Sage Inc. A total of 834,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 552,000 shares of stock for cash. All 1,386,000 shares were outstanding on December 31, 2020. Sage Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to...

(EPS with Convertible Bonds) On June 1, 2012, Bluhm Company and Amanar Company merged to form...

(EPS with Convertible Bonds) On June 1, 2012, Bluhm Company and Amanar Company merged to form Davenport Inc. A total of 800,000 shares were issued to complete the merger. The corporation reports on a calendar year basis. On April 1, 2014, the company issued an additional 600,000 shares of stock for cash. All 1,400,000 shares were outstanding on December 31, 2014. Davenport Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2014. Each $1,000 bond...

On August 1, Splish, Inc. exchanged productive assets with Blossom, Inc. Splish’s asset is referred to...

On August 1, Splish, Inc. exchanged productive assets with Blossom, Inc. Splish’s asset is referred to below as “Asset A,” and Blossom’ is referred to as “Asset B.” The following facts pertain to these assets. Asset A Asset B Original cost $ 142,080 $ 162,800 Accumulated depreciation (to date of exchange) 59,200 69,560 Fair value at date of exchange 88,800 111,000 Cash paid by Splish, Inc. 22,200 Cash received by Blossom, Inc. 22,200 Assuming that the exchange of Assets A...

The cost of equipment purchased by Blossom, Inc., on June 1, 2020, is $105,000. It is...

The cost of equipment purchased by Blossom, Inc., on June 1, 2020, is $105,000. It is estimated that the machine will have a $4,200 salvage value at the end of its service life. Its service life is estimated at 7 years, its total working hours are estimated at 50,400, and its total production is estimated at 504,000 units. During 2020, the machine was operated 7,440 hours and produced 68,200 units. During 2021, the machine was operated 6,820 hours and produced...

Subjects