In: Accounting
Eagle Company makes the MusicFinder, a sophisticated satellite radio. Eagle has experienced a steady growth in sales for the past five years. However, Ms. Luray, Eagle's CEO, believes that to maintain the company's present growth will require an aggressive advertising campaign next year. To prepare for the campaign, the company's accountant, Mr. Bednarik, has prepared and presented to Ms. Luray the following data for the current year, year 1:
Variable costs: | ||
Direct labor (per unit) | $ | 91 |
Direct materials (per unit) | 39 | |
Variable overhead (per unit) | 11 | |
Total variable costs (per unit) | $ | 141 |
Fixed costs (annual): | ||
Manufacturing | $ | 380,000 |
Selling | 283,000 | |
Administrative | 793,000 | |
Total fixed costs (annual) | $ | 1,456,000 |
Selling price (per unit) | 406 | |
Expected sales revenues, year 1 (24,000 units) | $ | 9,744,000 |
Eagle has an income tax rate of 30 percent.
Ms. Luray has set the sales target for year 2 at a level of $11,368,000 (or 28,000 radios).
Required:
a. What is the projected after-tax operating profit for year 1?
After Tax Operating Profit _______________________
b. What is the break-even point in units for year 1? (Round up your answer to the nearest whole number.)
Break Even Point ________ Units
c. Ms. Luray believes that to attain the sales target (28,000 radios) will require additional selling expenses of $290,000 for advertising in year 2, with all other costs remaining constant. What will be the after-tax operating profit for year 2 if the firm spends the additional $290,000?
After Tax Operating Profit __________
d. What will be the break-even point in sales dollars for year 2 if the firm spends the additional $290,000 for advertising? (Solve by computing volume in units first. Round up units to the nearest whole number and round your final answer to the nearest whole dollar amount.)
Break Even in Sales _______________
e. If the firm spends the additional $290,000 for advertising in year 2, what is the sales level in dollars required to equal the year 1 after-tax operating profit? (Solve by computing volume in units first. Round up units to the nearest whole number and round your final answer to the nearest whole dollar amount.)
Sales Level _________
f. At a sales level of 28,000 units, what is the
maximum amount the firm can spend on advertising to earn an
after-tax operating profit of $769,000? (Round intermediate
calculations and final answer to the nearest whole dollar
amount.)
Maximum Ad Cost ____________