In: Accounting
Information for Cooper’s Manufacturing Company for the month of
May is as follows:
Beginning work in process: |
Cost of inventory at process, May 1 |
$5,000 |
Units, 600 |
||
Direct materials, 100% complete |
||
Conversion costs, 80% complete |
Units started in May, 14,000 |
Costs charged to Work in Process during May: |
Ending work in process inventory: |
Direct materials costs, $42,400 |
Units, 1,600 |
Direct labor costs, $20,049 |
Direct materials, 100% complete |
Factory overhead costs, $52,400 |
Conversion costs, 30% complete |
What is the equivalent cost per unit for materials for the month of May?
What is the equivalent cost per unit for conversion costs for the month of May?
Equivalent Units
Units Materials Conversion Total
Beginning Inventory
% complete
Started & Finished
Ending Inventory
% complete
Total
STEP 1 |
|||||
Reconciliation of Units |
|||||
Units |
% already completed |
% completed this period |
|||
Material |
Conversion cost |
Material |
Conversion cost |
||
Beginning WIP |
600 |
100% |
80% |
0% |
20% |
Units introduced |
14,000 |
||||
Total units to be accounted for |
14,600 |
||||
Completed and Transferred unit |
13,000 |
0% |
0% |
100% |
100% |
Ending WIP |
1,600 |
0% |
0% |
100% |
30% |
STEP 2 |
|||||
Equivalent Units |
|||||
Total Units |
Materials |
Conversion Cost |
|||
Units Transferred: |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
|
From WIP |
600 |
0% |
- |
20% |
120 |
From units started/Introduced |
12,400 |
100% |
12,400 |
100% |
12,400 |
Total |
13,000 |
12,400 |
12,520 |
||
Total Units |
Materials |
Conversion Cost |
|||
Ending WIP |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
|
Total |
1,600 |
100% |
1,600 |
30% |
480 |
Total EUP |
14,600 |
14,000 |
13,000 |
STEP 3 |
|||
Cost per Equivalent Units AND Cost to be accounted for |
|||
Materials |
Conversion Cost |
TOTAL |
|
Cost incurred in Current Period |
$ 42,400.00 |
$ 72,449.00 |
$ 1,14,849.00 |
Total Equivalent Units |
$ 14,000.00 |
$ 13,000.00 |
|
Cost per Equivalent Units |
$ 3.03 |
$ 5.57 |
|
Cost of Beginning WIP |
$ 5,000.00 |
||
Total cost to be accounted for |
$ 1,19,849.00 |
Conversion cost includes Direct labor and Overheads cost.
Equivalent cost per unit for materials for the month of May=$3.03 per Unit
Equivalent cost per unit for conversion costs for the month of May = $5.57