Zimmer, a manufacturer of modular rooms, plans to expand its operations in Landshut, Germany. The expansion...

Zimmer, a manufacturer of modular rooms, plans to expand its operations in Landshut, Germany. The expansion will cost $14.5 million and is expected to generate annual net cash flows of €2.15 million for a period of 12 years and then the operation will be sold for €1 million (net of taxes). The cost of capital for the project is 14%. Using a spot exchange rate of $1.25/€ as the forecast FX rate for the euro for the term of the project, compute the NPV of this expansion project. Convert the annual cash flow to Dollars before discounting and give your answer in Dollars.

Expert Solution

Calculation of NPV of the Expansion Project
Year	Euro Cash Flows	Exchange rate ($/€)	Dollar Cash Flows	Discount Factor @14%	Discounted Cash Flows
A	B	C	*D = BC**	E = 1/(1+14%)^A	*F = DE**
0	-14,500,000	1	-14500000	1	-14500000
1	2150000	1.25	2687500	0.877192982	2357456.14
2	2150000	1.25	2687500	0.769467528	2067943.983
3	2150000	1.25	2687500	0.674971516	1813985.95
4	2150000	1.25	2687500	0.592080277	1591215.745
5	2150000	1.25	2687500	0.519368664	1395803.285
6	2150000	1.25	2687500	0.455586548	1224388.847
7	2150000	1.25	2687500	0.399637323	1074025.304
8	2150000	1.25	2687500	0.350559055	942127.4599
9	2150000	1.25	2687500	0.307507943	826427.5964
10	2150000	1.25	2687500	0.26974381	724936.4881
11	2150000	1.25	2687500	0.236617377	635909.2001
12	3150000	1.25	3937500	0.207559102	817263.9658
NPV					971483.9653
Therefore, NPV of the expansion project is $971,483.97

jeff jeffy answered 2 years ago

80. Zimmer, a manufacturer of modular rooms, plans to expand its operation in Landshut, Germany. The...

80. Zimmer, a manufacturer of modular rooms, plans to expand its operation in Landshut, Germany. The expansion will cost $14.5 million and is expected to generate annual net cash flows of DM4.5 million for a period of 12 years and then the operation will be sold for DM2 million. The cost of capital for the project is 14%. Using the spot exchange rate of $0.60 per DM, compute the NPV of this expansion project. a. $0.78 million ...

Maxwell Electronics, a consumer electronics company, plans to expand its operations in the Asia‐Pacific region. The...

Maxwell Electronics, a consumer electronics company, plans to expand its operations in the Asia‐Pacific region. The company has debt of $4 million and assets worth $14 million. Cuprum Electricals Inc., the market leader, has similar revenue, net income, and business risk. The information of the two companies is as follows: Debt of Cuprum Electricals Inc. $7 million Equity of Cuprum Electricals Inc. $35 million Levered beta of Cuprum Electricals Inc. 0.8 Marginal tax rate 40% Risk‐free rate 5% Market risk...

Michele Diaz is the founder of Diaz Manufacturing. Michele plans to expand her business. Company’s expansion plans...

Michele Diaz is the founder of Diaz Manufacturing. Michele plans to expand her business. Company’s expansion plans require a significant investment, which she plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. Company’s financial records are not well maintained. Naturally, the new investors and creditors require organized and detailed financial statements than Michele has previously prepared. Ms. Diaz has assembled the following information: ($ millions) Michele Diaz is ready to meet with Austin Mark,...

Michele Diaz is the founder of Diaz Manufacturing. Michele plans to expand her business. Company’s expansion...

Michele Diaz is the founder of Diaz Manufacturing. Michele plans to expand her business. Company’s expansion plans require a significant investment, which she plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. Company’s financial records are not well maintained. Naturally, the new investors and creditors require organized and detailed financial statements than Michele has previously prepared. Ms. Diaz has assembled the following information: ($ millions) Michele Diaz is ready to meet...

Division D is considering two possible expansion plans. Plan A would expand a current product line...

Division D is considering two possible expansion plans. Plan A would expand a current product line at a cost of $8,440,000. Expected annual net cash inflows are $1,500,000, with zero residual value at the end of 10 years. Under Plan B, Division D would begin producing a new product at a cost of $8,300,000. This plan is expected to generate net cash inflows of $1,080,000 per year for 10 years, the estimated useful life of the product line. Estimated residual...

XYZ Steel Corporation is deciding whether to expand operations. The expansion would require purchasing a new...

XYZ Steel Corporation is deciding whether to expand operations. The expansion would require purchasing a new machine for $500,000, with additional $30,000 shipping and installation fees. The machine will be depreciated using a 7-year recovery period (use the percentages given in table 7-3 in the textbook). This project is expected to last 6 years, and the machine is expected to be sold for $200,000 at the end of year 6. In each of the six years of the project (years...

What are the opportunities for FDI (Foreign Direct Investment) when businesses plans to expand operations internationally...

What are the opportunities for FDI (Foreign Direct Investment) when businesses plans to expand operations internationally in the USA?

If, in the long run, a small firm were to expand its scale of operations, then...

If, in the long run, a small firm were to expand its scale of operations, then initially it should expect to encounter ____________. a. decreasing total costs b. diseconomies of scale c. rising average total costs d. economies of scale The positive slope of the supply curve can be explained by comparative advantage and opportunity cost. a. True b. False There is a change in the price of wine. Which of the following causes the movement along the demand curve?...

GroundPink Inc. needs $2.7 million to expand its business. To accomplish this, the firm plans to...

GroundPink Inc. needs $2.7 million to expand its business. To accomplish this, the firm plans to sell 20-year, $1,000 face value zero coupon bonds. The bonds will be priced to yield 6.25 percent with interest compounded semiannually. What is the minimum number of bonds the company must sell? Ignore all cost issues.

M/s. Zigzag LLC plans to expand its business in Oman and thinks that the Capital of...

M/s. Zigzag LLC plans to expand its business in Oman and thinks that the Capital of the Partners A, B and C OMR 96,000; OMR 57,600 and OMR 48,000 respectively on 1.1.2019 are not enough for further development. Also the firm wishes to increase the profit of the Partners for the following financial years. For finding their current profit and losses and capital balances, the firm gives the some information which is available in their Partnership Deed. The clauses of...

Question