In: Economics
Fixed Costs | Amount | |||
Depreciation per month | (14000-2000)/(12*10) | 100 | Depreciable value/(10 years*12 months | |
Rent | 200 | |||
Municipal tax | 50 | |||
Labour | 450 | |||
Total Fixed Cost (Sum of above) | A | 800 | ||
Variable Cost | ||||
Seed Cost | B | 0.5 | Cost per kilo | |
Utilization (Seed Kg) | C | 1,000 | 15,000 | |
Oil | D=C*0.2 | 200 | 3,000 | Ratio of oil to seed is 1:5 |
Fixed Costs | A | 800 | 800 | |
Average Fixed Cost | E=A/D | 4.00 | 0.27 | |
Variable Cost | F=C*B | 500 | 7,500 | |
Average Variable Cost | G=F/D | 2.50 | 2.50 | |
Total Cost | H=A+F | 1,300 | 8,300 | |
Average Total Cost | I=H/D | 6.50 | 2.77 | |
Revenue | J=4*D | 800 | 12,000 | |
Profit | K=J-H | -500 | 3,700 |
Please Upvote and Support!!.
Thanks