In: Accounting
broadway hotel inc a clendar year corporation purchased land on which to build a small resort in los gatos. the land was purchased on 12-1-10 for 255000. (which included the price of a small shed of the property, 33500, which was torn down in December at a cost of 5000. the company began to build the resort on 12-1-10 paying 852000 to a contractor. further payments to the contractor were on 7-1-11 for 650000 and on 9-1-11 for 710000. on 12-1-11 the resort was ready to be rented out, but the company merely began to advertise the resort and found only a few paying customers to rent it to in 2011. during 2010, the Company had borrowed 3800000 at 8% on 1-1-10 (maturing 2022) specifically for this building project. the company also had a long term bond for 2000000 (liability) on its books from 2006, and due in 2017, which it was paying 9% interest but no other long term liabilities. what is the book value of the land? what is the book value of the building on 12-1-11?
Costs of Land = $25,500+$ 5000= $30,500
Costs of Building=
Date | Expenditure | Period | Weighted average accumulated Expenditure |
1/12/2010 | 852,000 | 12/12 | $ 852,000 |
1/7/2011 | 650,000 | 5/12 | 270,833 |
1/9/2011 | 710,000 | 3/12 | 177,500 |
1,300,333 | |||
Interest Cost to Capitalise (1300,333*8%) | $ 104,027 | ||
Total Cost of building as on 1/12/11 | $ 2,316,027 |