In: Accounting
Telsa’s makes two types of Mud Pies Chocolate and Peanut. The chocolate sells for $10 and the Peanut sells for $15. The variable costs for chocolate are $6 and the variable costs for peanut are $9. The sales mix is 60% chocolate and 40% Peanut. The fixed costs for the month are $50,000. Calculate the breakeven volume and revenue per type of pie.
Chocolate |
Peanut |
Total |
||
A |
Sale price per unit |
$10 |
$15 |
|
B |
Variable cost per unit |
$6 |
$9 |
|
C = A - B |
Contribution margin per unit |
$4 |
$6 |
|
D |
No if units |
6 |
4 |
10 |
E = D/500 |
Sales Mix % of total seats |
60% |
40% |
|
F = C x E |
Weighted average contribution margin per unit |
$2.40 |
$2.40 |
$4.80 |
A |
Total Fixed Cost |
$50,000 |
|
B |
Weighted average contribution margin per unit |
$4.80 |
|
C = A/B |
Break even point in number of seats |
10416.66667 |
Answer [1] |
Chocolate |
Peanut |
Total |
||
A |
Break even point in number of seats |
10416.66667 |
10416.66667 |
|
B |
Sales Mix % of total seats |
60% |
40% |
|
C = A x B |
Break even VOLUME |
6250 |
4166.666667 |
10416.66667 |
D |
Sale price per unit |
$10 |
$15 |
|
E = C x D |
Break even point REVENUE |
$62,500 |
$62,500 |
$125,000 |