In: Accounting
The managing director of Small Ltd has asked you to calculate the taxable income for 30/6/2017 and prepare the journal entry to record current tax liability based on the data below. Assume tax rate is 30% Accounting Profit before tax $ 60 000 After debiting the following Expenses: Entertainment costs * 6 500 Goodwill impairment loss * 8 000 Fines and Penalties * 10 000 Depreciation on equipment 11 000 Annual Leave expense 5 000 Warranty expense 6 000 For tax purposes: Tax depreciation on equipment 22 000 Annual Leave paid 7 500 Warranty paid 8 000 • These items are non-deductible for tax purposes Required 1. Calculate current tax liability? 2. Prepare the journal entry to record income tax expense?
Solution:
Part 1.
| Particulars | Amount in $ |
| Pre-tax Accounting Profit | 60,000 |
| Add: Entertainment costs | 6,500 |
| Add: Goodwill impairment loss | 8,000 |
| Add: Fines and penalties | 10,000 |
| Add: Depreciation on equipment | 11,000 |
| Add: Annual leave expense | 5,000 |
| Add: Warranty expense | 6,000 |
| Less: Income Tax Depreciation | (22,000) |
| Less: Annual leave paid | (7,500) |
| Less: Warranty paid | (8,000) |
| Taxable Income | 69,000 |
| Taxable Income | 69,000 |
| Tax payable @ 30% | 20,700 |
| Income after tax | 48,300 |
| DTA / DTL Calculation | |
| Expense as per accounting | |
| Depreciation | 11,000 |
| Annual Leave | 5,000 |
| Warranty | 6,000 |
| Total | 22,000 |
| Expenses As per Taxation | |
| Depreciation | 22,000 |
| Annual Leave | 7,500 |
| Warranty | 8,000 |
| Total | 37,500 |
| Timing difference (Taxation - Accounting) | 15,500 |
| Taxation expense is higher so DTL create | |
| DTL @ 30% | 4,650 |
| Deferred tax liability | 4,650 |
| Tax expense for the year | |
| Tax payable | 20,700 |
| Deferred tax liability | 4,650 |
| Total | 25,350 |
Part 2.
| Accounting Entry | ||
| Accounts title | Debit | Credit |
| Tax expense | 25,350 | |
| Tax payable | 20,700 | |
| Deferred tax liability | 4,650 |