In: Accounting
•On 12/1/17, Balloon Co., a U.S. balloon manufacturer sells balloons to Maison Rue., a french company, for 20,000 Euro’s (€) on credit. Payment is due in 90 days (March 1, 2018). The current exchange rate is $1.2700 = 1 €. Balloon Co buys a 90-day forward contract to pay 20,000 €. Balloon contracts for the 90-day forward rate on 12/1/17 of $1.2500 = 1 €. On 12/31/17, spot rate is $1.2650 = 1 € and available forward rate to March 1, 2018 is $1.2520 = 1 €. Balloon uses a 6% discount rate. The 3/1/18 exchange rate is $1.2540 = 1 €. Using Fair Value Hedge method, prepare Balloon Co.’s all journal entries for 12/1/17, 12/31/17, and 3/1/18.
I understand the journal entry parts but I am just stuck on the present value part where the loss/gain for the future contract. please help!
Date | Accounts Titles and Explanation | Debit | Credit |
Dec 1, 2017 | Accounts Receivable | $25,400 | |
Sales | $25,400 | ||
(€ 20,000 x 1.2700 = $25,400) | |||
No Entry | |||
(This is an executory contract) | |||
Dec 31, 2017 | Foreign Exchange Loss | $100 | |
Accounts Receivable | $100 | ||
(€ 20,000 x 1.2650 = $25,300, $25,400 - $25,300 = $100 ) | |||
Dec 31, 2017 | Loss on Forward Contract | $39.41 | |
Forward Contract | $39.41 | ||
at 90 days rate = € 20,000 x 1.2520 = $25,040 | |||
at current contract rate = € 20,000 x 1.2500 = $25,000 | |||
Pv factor = 0.9852 | |||
March 1, 2018 | Foreign Exchange Loss | $220 | |
Accounts Receivable | $220 | ||
€ 20,000 x 1.2540 = $25,080 | |||
$25,300 - $25,080 = $220 | |||
March 1, 2018 | Loss on Forward Contract | $40.59 | |
Forward Contract | $40.59 | ||
at spot rate = $25,080 | |||
at current contract rate = $25,000 | |||
Forward Contract on 12/31 = $39.41 | |||
March 1, 2018 | Foreign Currency | $25,080 | |
Accounts Receivable | $25,400 | ||
March 1, 2018 | Cash | 25,000 | |
Forward Contract | $80 | ||
Foreign Currency | $25,080 |