In: Finance
The 10-year $1,000 par bonds of Vail Inc. pay 11 percent interest. The market's required yield to maturity on a comparable-risk bond is 8 percent. The current market price for the bond is $1,090.
a. Determine the yield to maturity.
b. What is the value of the bonds to you given the yield to maturity on a comparable-risk bond?
c. Should you purchase the bond at the current market price?
(round to two decimal places).
(a)
Computation of YTM(r): |
Price of Bond = Present Value of all future expected Cashflows |
Price of Bond = Present Value of Coupon Payments and Redemption Amount |
$1090 = [($1000*11%) * PVAF(r%, 10 Years)] + [$ 1000 * PV(r%, 10 Years)] |
Let us discount at 8%, |
Price of Bond = [$110 * PVAF(8%, 10 Years)] + [$ 1000 * PV(8%, 10 Years)] |
Price of Bond = [$110 * 6.7100] + [$ 1000 * 0.4632] |
Price of Bond = $ 1,201.30 (If YTM is 8%, Price should be $ 1,201.3) |
As at 8% the PV of Future expected payments is morethan the Current Market price, the YTM will be lessthan 8% |
Let us assume YTM = 7.88% |
Then, Price of Bond = [$110 * PVAF(7.88%, 10 Years)] + [$ 1000 * PV(7.88%, 10 Years)] |
Price of Bond = [$110 * 6.7462] + [$ 1000 * 0.4684] |
Price of Bond = $ 1,090 |
At 7.88%, PV of Future expected payments is same sa current market price, the YTM is 7.88% |
(b)
Price of Bond = [$110 * PVAF(8%, 10 Years)] + [$ 1000 * PV(8%, 10 Years)] |
Price of Bond = [$110 * 6.7100] + [$ 1000 * 0.4632] |
Price of Bond = $ 1,201.30 |
(c) No, It is not advisable to buy the bond at current price as the YTM of the bond is less than the YTM of Comparable bond.
r | 1+r | (1+r)^-n | 1- [(1+r)^-n] | [1- [(1+r)^-n]] /r |
8.00% | 1.0800 | 0.4632 | 0.5368 | 6.7100 |
7.88% | 1.0788 | 0.4684 | 0.5316 | 6.7462 |