In: Finance
An insurance company
is offering a new policy to its customers. Typically, the policy is
bought by a parent or grandparent for a child at the child’s birth.
The details of the policy are as follows: The purchaser (say, the
parent) makes the following six payments to the insurance
company:
|
|
|
First birthday: | $ | 780 |
Second birthday: | $ | 780 |
Third birthday: | $ | 880 |
Fourth birthday: | $ | 880 |
Fifth birthday: | $ | 980 |
Sixth birthday: | $ | 980 |
After the child’s sixth birthday, no more payments are made. When
the child reaches age 65, he or she receives $210,000.
If the relevant interest rate is 12 percent for the first six years
and 6 percent for all subsequent years, what is the value of the
policy at the child's 65th birthday? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.)
Child's 65th birthday
Year | Payment | Future value of payment = annual payment*(1+r)^n-1 | Future value of payment = annual payment*(1+r)^n-1 |
1 | 780 | 780*1.12^5 | 1374.626513 |
2 | 780 | 780*1.12^4 | 1227.345101 |
3 | 880 | 880*1.12^3 | 1236.33664 |
4 | 880 | 880*1.12^2 | 1103.872 |
5 | 980 | 980*1.12^1 | 1097.6 |
6 | 980 | 980*1.12^0 | 980 |
Future value of payment at the 6th birthday | sum of future value of payment | 7019.780254 | |
Future value of payment at 65th Birthday | value of payment at 6th birthday*(1+r)^n | 7019.7802*1.06^59 | 218458.81 |
Amount | Formula used for compounding | Compounded amount |
780 | 780*1.12^6*1.06^59 | 47,912.50 |
780 | 780*1.12^5*1.06^59 | 42,779.01 |
880 | 880*1.12^4*1.06^59 | 43,092.41 |
880 | 880*1.12^3*1.06^59 | 38,475.37 |
980 | 980*1.12^2*1.06^59 | 38,256.76 |
980 | 980*1.12^1*1.06^59 | 34,157.82 |
Sum | 2,44,673.87 |
Value at the end of 65 years = $244,673.87