In: Accounting
Ms. Parvati purchased a bond at a price of Rs. 104,800 that pays a coupon of 8% and a face value of Rs 100,000. This bond matures in 5-years from now. After investing in the bond yesterday She heard about another opportunity that pays a coupon of 5% PA in the first year, 7% PA in the second year, 9% PA in the third year, 10% PA in the fourth year and finally 12% PA in the fifth year. The price of this bond is Rs. 110,000 and a maturity of 5 years. She is anxious to know whether she made a mistake buying the 8% bond.
Alternative available in the market is our opportuinity cost and its rate will be considered as discounting factor for calculating true value of our bond.
Example of calculating discounting rate for 5th year;
= 1/(1.012)(1.1)(1.09)(1.07)(1.05) = 0.6628
Hence answer is,
Year | Rate | Payment | Discounting factor | Present value |
1 | 5% | ₹ 8,000 | 0.9524 | ₹ 7,619 |
2 | 7% | ₹ 8,000 | 0.8901 | ₹ 7,121 |
3 | 9% | ₹ 8,000 | 0.8166 | ₹ 6,533 |
4 | 10% | ₹ 8,000 | 0.7423 | ₹ 5,938 |
5 | 12% | ₹ 8,000 | 0.6628 | ₹ 5,302 |
5 | 12% | ₹ 100,000 | 0.6628 | ₹ 66,280 |
Total value should have been | ₹ 98,794 |
Actual value of a bond should have been $98,794 and hence it is
overpriced.
So, P has made a mistake investing in 8% bond.
For any clarification, please comment. Kindly Up Vote!