In: Accounting
Data TABLE: |
2016 |
2015 |
|
Current Assets: |
|||
Cash |
$93,200 |
$24,000 |
|
Accounts Receivable |
64,200 |
69,100 |
|
Merchandise Inventory |
88,000 |
82,000 |
|
Current Liabilities: |
|||
Accounts Payable |
$57,700 |
$55,500 |
|
Income Tax Payable |
14,100 |
16,400 |
Transaction Data for 2016:
Issuance of common stock for cash $44,000
Payment of notes payable $48,100
Depreciation expense 19,000
Payment of cash dividends 51,000
Purchase of equipment with cash 80,000
Issuance of notes payable to borrow cash 58,000
Acquisition of land by issuing long-term notes payable 119,000
Gain on sale of building 6,500
Book value of building sold 60,000
Net income 68,500
Prepare Jackson's statement of cash flows using the indirect method. Include an accompanying schedule of non-cash investing and financing activities.
Jackson, Inc. |
|||
Statement of Cash Flows |
|||
Year Ended December 31, 2016 |
|||
Cash Flows from Operating Activities: |
|||
Net Income |
$68,500 |
||
Adjustments to Reconcile Net Income to Net Cash |
|||
Provided by (Used for) Operating Activities: |
|||
Depreciation Expense |
$19,000 |
||
Gain on Sale of Building |
(6,500) |
||
Decrease in Accounts Receivable |
4,900 |
||
Increase in Merchandise Inventory |
(6,000) |
||
Increase in Accounts Payable |
2,200 |
||
Decrease in Income Tax Payable |
(2,300) |
||
11,300 |
|||
Net Cash Provided by (Used for) Operating Activities |
79,800 |
Cash Flows from Investing Activities: |
Net Cash Provided by (Used for) Operating Activities |
79,800 |
Cash Flows from Investing Activities: |
|||
Options to pick from: Acquisition of Land by issuing LOng-term Notes Payable Cash payment of Dividends Cash payment of notes payable cash payment for aquistion of equipment cash receipt from issuance of common stock cash receipt from inssuance of notes payable cash receipt from sale of building Decrease in accounts recievable Decrease in income tax payable Depreciation Expense Gain on Sale of Building Increase in Accounts payable Increase in merchandise inventory |
|||
Net Cash Provided by (Used for) Investing Activities |