Question

In: Accounting

Data TABLE: 2016 2015 Current Assets: Cash $93,200 $24,000 Accounts Receivable 64,200 69,100 Merchandise Inventory 88,000...

Data TABLE:

2016

2015

Current Assets:

Cash

$93,200

$24,000

Accounts Receivable

64,200

69,100

Merchandise Inventory

88,000

82,000

Current Liabilities:

Accounts Payable

$57,700

$55,500

Income Tax Payable

14,100

16,400

Transaction Data for 2016:

Issuance of common stock for cash $44,000

Payment of notes payable $48,100

Depreciation expense 19,000

Payment of cash dividends 51,000

Purchase of equipment with cash 80,000

Issuance of notes payable to borrow cash 58,000

Acquisition of land by issuing long-term notes payable 119,000

Gain on sale of building 6,500

Book value of building sold 60,000

Net income 68,500

Prepare Jackson​'s statement of cash flows using the indirect method. Include an accompanying schedule of​ non-cash investing and financing activities.

Jackson, Inc.

Statement of Cash Flows

Year Ended December 31, 2016

Cash Flows from Operating Activities:

Net Income

$68,500

Adjustments to Reconcile Net Income to Net Cash

Provided by (Used for) Operating Activities:

Depreciation Expense

$19,000

Gain on Sale of Building

(6,500)

Decrease in Accounts Receivable

4,900

Increase in Merchandise Inventory

(6,000)

Increase in Accounts Payable

2,200

Decrease in Income Tax Payable

(2,300)

11,300

Net Cash Provided by (Used for) Operating Activities

79,800

Cash Flows from Investing Activities:

Net Cash Provided by (Used for) Operating Activities

79,800

Cash Flows from Investing Activities:

Options to pick from:

Acquisition of Land by issuing LOng-term Notes Payable

Cash payment of Dividends

Cash payment of notes payable

cash payment for aquistion of equipment

cash receipt from issuance of common stock

cash receipt from inssuance of notes payable

cash receipt from sale of building

Decrease in accounts recievable

Decrease in income tax payable

Depreciation Expense

Gain on Sale of Building

Increase in Accounts payable

Increase in merchandise inventory

Net Cash Provided by (Used for) Investing Activities

Solutions

Expert Solution


Related Solutions

year 2016 current assets cash 8814 accounts receivable 22053 inventory 38422 total 69289 fixed assets net...
year 2016 current assets cash 8814 accounts receivable 22053 inventory 38422 total 69289 fixed assets net plant equipment 216790 total asset 286259 liabilities and owners equity current liability accounts payable 42498 not payable 19064 total 61562 long term debt 25600 owners equity common stock and paid in surplus 39600 accumulated retain earnings 159497 total 199097 total liability and owners equity 286259 finding common size
Spartan Sportswear's current assets consist of cash, short-terminvestments, accounts receivable, and inventory. The following data...
Spartan Sportswear's current assets consist of cash, short-term investments, accounts receivable, and inventory. The following data were abstracted from a recent financial statement:Inventory$270,000Total assets$720,000Current ratio2.85Acid-test ratio1.35Debt to equity ratio1.25Required:Compute the shareholders' equity for Spartan:
CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash...
CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash and cash equivalents 3,657 3,705 Notes and accounts receivable 21,394 19,875 Inventories: Crude oil, products and merchandise 10,877 12,037 Materials and supplies 4,203 4,208 Other current assets 1,285 2,798      Total current assets 41,416 42,623 Crude oil, products and merchandise inventories are carried at the lower of current market value or cost (generally determined under the last-in, first-out method – LIFO). Inventory costs include...
Spartan Sportswear's current assets consist of cash, short-term investments, accounts receivable, and inventory. The following data...
Spartan Sportswear's current assets consist of cash, short-term investments, accounts receivable, and inventory. The following data were abstracted from a recent financial statement: Inventory $ 310,000 Total assets $ 810,000 Current ratio 3.80 Acid-test ratio 1.80 Debt to equity ratio 1.70 Required: Compute the shareholders' equity for Spartan:
Cash     5,633,555 Accounts Receivable        190,000 Allowance for Doubtful Accounts           13,300 Merchandise Inventory    ...
Cash     5,633,555 Accounts Receivable        190,000 Allowance for Doubtful Accounts           13,300 Merchandise Inventory     1,454,919 Parts inventory        437,900 Prepaid insurance          20,667 Supplies          39,520 Short term Investments, FV-NI        390,000 Assets held for sale, fair value        190,000 Investments, FV-OCI        845,000 Building     2,200,000 Accumulated Depreciation: Building      1,540,000 Land     1,845,000 Vehicles        252,000 Accumulated Depreciation: Vehicles         138,600 Equipment     2,640,000 Accumulated Depreciation: Equipment      1,188,000 Bank loan         654,714 Accounts payable        ...
Balance Sheet ASSETS Cash $96,000 Accounts receivable 31,000 Inventory 41,000 Prepaid expenses 18,000 Total current assets...
Balance Sheet ASSETS Cash $96,000 Accounts receivable 31,000 Inventory 41,000 Prepaid expenses 18,000 Total current assets $186,000 Gross plant and equipment 403,000 Accumulated depreciation (69,000) Total assets $520,000 LIABILITIES AND OWNERS' EQUITY Accounts payable $89,000 Accrued liabilities 62,000 Total current liabilities $151,000 Long-term debt 130,000 Common stock 206,000 Retained earnings 33,000 Total liabilities and equity $520,000 Income Statement Sales* $211,000 Cost of goods sold (85,000) Gross profit $126,000 Selling, general, and administrative expenses (27,000) Depreciation expenses (28,000) Operating income $71,000...
Cash $ 298 $ 306 Accounts receivable 3,006 3,422 Inventory 5,210 5,650 Total Current Assets (calculate)...
Cash $ 298 $ 306 Accounts receivable 3,006 3,422 Inventory 5,210 5,650 Total Current Assets (calculate) Net fixed assets 32,780 36,400 Total Assets $ 41,294 $ 45,778 Need help with calculating total current assets. Please help me by explaining it trying to learn!
Balance Sheet for J & P Industries 2018 Current assets Cash 215 Accounts receivable 310 Inventory...
Balance Sheet for J & P Industries 2018 Current assets Cash 215 Accounts receivable 310 Inventory 328 Total current assets 853 Fixed assets Net plant and equipment 6,527 Total assets 7,380 Current liabilities Accounts payable 298 Notes payable 1,427 Total currrent liabilities 1,725 Long-term debt 2,308 Owners' equity Common stock and paid in surplus 1,000 Retained earnings 2,347 Total owners' equity 3,347 Total liabilities and owners' equity 7,380 Income Statement for J & P Sales 4,053.00 Cost of goods sold...
Spartan Sportswear's current assets consist of cash, marketable securities, accounts receivable, and inventories. The following data...
Spartan Sportswear's current assets consist of cash, marketable securities, accounts receivable, and inventories. The following data were abstracted from a recent financial statement: Inventories $ 280,000 Total assets $ 825,000 Current ratio 2.90 Acid-test ratio 1.30 Debt to equity ratio 1.20 Required: Compute the current assets for Spartan (Do not round intermediate calculations.):
Bronco Electronics' current assets consist of cash, marketable securities, accounts receivable, and inventories. The following data...
Bronco Electronics' current assets consist of cash, marketable securities, accounts receivable, and inventories. The following data were abstracted from a recent financial statement: Inventories $ 160,000 Total assets $ 1,790,000 Current ratio 4.0 Acid-test ratio 2.40 Debt to equity ratio 1.5 Required: Compute the long-term liabilities for Bronco:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT