In: Finance
Health Services LTD (HS) | Bonjour inc (BI) | |
Fixed Borrowing Cost | 8% | 11% |
Variable Borrowing cost | LIBOR+0.5% | LIBOR+2% |
Quality Spread Differential (QSD) or interest rate differential = [11%-8%] - [LIBOR+2%-(LIBOR+0.5%)]= 3%-1.5% = 1.5%
As Fixed rate borrowing is less for HS, hence HS needs to borrow at fixed rate 8% and BI should borrow at LIBOR+2% and they should exchange the interest rates.
HS need to pay to BI , LIBOR+0.5%
and BI should pay to HS, 8%+QSD/2 =8%+1.5%/2 = 8.75%
Now Effective cost for HS = 8%+LIBOR+0.50%-8.75% = LIBOR-0.25% [ Saving of 0.75% as previously HS'S cost was LIBOR+0.5% & Now it is LIBOR-0.25%]
Effective cost for BI = LIBOR+2%+8.75%-(LIBOR+0.5%)=10.25%[Saving of 0.75% as previously BI'S cost was 11%, but now due to swap it is 10.25%]
Total saving = 0.75%+0.75% = 1.50%[which is equal to the QSD]
Hence the
best swap agreement between HS and BI is ,HS needs to borrow at fixed rate 8% and BI should borrow at LIBOR+2% and, then HS need to pay to BI , LIBOR+0.5% and BI should pay to HS 8.75%