In: Accounting
Asset Retirement Obligation
On January 1, 2013, Major Company purchased a uranium mine for
$800,000. On that date, Major estimated that the mine contained
1,000 tons of ore. At the end of the productive years of the mine,
Major Company will be required to spend $4,200,000 to clean up the
mine site. The appropriate discount rate is 8%, and it is estimated
that it will take approximately 14 years to mine all of the ore.
Major uses the productive-output method of depreciation. During
2013, Major extracted 100 tons of ore from the mine.
Click here to access the FV table to use with this problem. Round the cost of the uranium mine to the nearest dollar. In your calculations, round the depletion per ton to the nearest dollar.
Compute the amount of depreciation (or depletion) expense for
2013.
$
Compute the amount of accretion expense for 2013.
$
Solution
Major Company
Computation of the amount of depreciation (or depletion) expense for 2013:
Depletion expense = depletion base x tons of mine extracted in current year/total mine available for extraction
Depletion base = cost + development costs – salvage value
Depletion base = ?
Mine extracted in 2013 = 100 tons
Available mine = 1,000 tons
depletion base = total present value
present value,
cost to clean up the mine site = $4,200,000
present value discounted at 8% for 14 years = $4,200,000/(1+8%)14
= $1,429,936
Add: purchase value of the ore = $800,000
Cost of the mine = $2,229,936
Depletion per ton = $2,229,936/1,000 = $2,230 per ton
Depletion expense for 2013 = $2,230 x100 = $223,000
Note: Depletion expense is calculated on the present value of the decommission or cost to clean up the mine plus cost of purchase of the mine.
2. Accretion expense for 2013:
Asset retirement obligation = $1,429,936
Finance cost = $1,429,936 x 8% = $114,395
Hence, the accretion expense for 2013 = $114,395
Asset retirement obligation as at December 31, 2013 = $1,429,936 + $114,395 = $1,544,331
The ARO will increase over the period of 14 years to reach $4,200,000 at the time of actual clean up of the mine.