In: Accounting
Cost of Production Report: No Beginning
Inventories
Oregon Paper Company produces newsprint paper through a special
recycling process using scrap paper products. Production and cost
data for October 2009, the first month of operations for the
company's new Portland plant, follow:
Units of product started in process during October | 90,000 tons |
Units completed and transferred to finished goods | 75,000 tons |
Machine hours operated | 10,000 |
Direct materials costs incurred | $504,000 |
Direct labor costs incurred | $193,920 |
Raw materials are added at the beginning of the process for each
unit of product produced, and labor and manufacturing overhead are
added evenly throughout the manufacturing process. Manufacturing
overhead is applied to Work-in-Process at the rate of $24 per
machine hour. Units in process at the end of the period were 65
percent converted.
Prepare a cost of production report for Oregon Paper Company for
October.
Round answers to the nearest whole number unless otherwise noted.
Do not use negative signs with your answers.
Oregon Paper Company Cost of Production Report For the Month Ending October 31, 2009 |
||||
---|---|---|---|---|
Summary of units in process (tons): | ||||
Beginning | Answer | |||
Units started | Answer | |||
In process | Answer | |||
Completed | Answer | |||
Ending | Answer | |||
Equivalent units in process: | Materials | Conversion | Total | |
Units completed | Answer | Answer | ||
Plus equivalent units in ending inventory | Answer | Answer | ||
Equivalent units in process | Answer | Answer | ||
Total cost to be accounted for and cost per equivalent unit in process: | ||||
Beginning work-in-process | Answer | Answer | Answer | |
Current costs | Answer | Answer | Answer | |
Total cost in process | Answer | Answer | Answer | |
Equivalent units in process | Answer | Answer | ||
Cost per equivalent unit in process (Do not round answers.) | Answer | Answer | Answer | |
Accounting for total costs: | ||||
Transferred out | Answer | |||
Ending work-in-process: | ||||
Materials | Answer | |||
Conversion | Answer | Answer | ||
Total cost accounted for | Answer |
Solution:
Physical units | Equivalent units | ||
Quantities: | Materials | Conversion costs | |
Units to be Account for: | |||
Beginning | 0 | ||
Started in production | 90000 | ||
Completed | 75000 | ||
Ending | 15000 | ||
Units accounted for: | |||
Units completed | 75000 | 75000 | |
Ending equivalent units | 15000 | 9750 | |
Total units | 90000 | 84750 | |
Costs | Materials | Conversion costs | Total Costs |
Unit Costs: | |||
Beginning | $0 | $0 | $0 |
Current costs | $5,04,000 | $4,33,920 | $9,37,920 |
Total Costs | $5,04,000 | $4,33,920 | $9,37,920 |
Equivalent Units | 90000 | 84750 | |
Units Costs | $5.60 | $5.12 | $10.72 |
Costs to be accounted for: | |||
Beginning | $0 | ||
Started into production | $9,37,920 | ||
Total Costs | $9,37,920 | ||
Cost Reconciliation Schedule: | |||
Costs accounted for: | |||
Transferred out | $8,04,000 | ||
Ending: | |||
Material | $84,000 | ||
Conversion | $49,920 | $1,33,920 | |
Total Costs accounted for | $9,37,920 |