In: Accounting
Blank Corporation acquired 100 percent of Faith Corporation’s common stock on December 31, 20X2, for $150,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: |
Item | Blank Corporation |
Faith Corporation |
||||||
Assets | ||||||||
Cash | $ | 65,000 | $ | 18,000 | ||||
Accounts Receivable | 87,000 | 37,000 | ||||||
Inventory | 110,000 | 60,000 | ||||||
Buildings & Equipment (net) | 220,000 | 150,000 | ||||||
Investment in Faith Corporation Stock | 150,000 | |||||||
Total Assets | $ | 632,000 | $ | 265,000 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Accounts Payable | $ | 92,000 | $ | 35,000 | ||||
Notes Payable | 150,000 | 80,000 | ||||||
Common Stock | 100,000 | 60,000 | ||||||
Retained Earnings | 290,000 | 90,000 | ||||||
Total Liabilities & Stockholders’ Equity | $ | 632,000 | $ | 265,000 | ||||
At the date of the business combination, the book values of Faith’s net assets and liabilities approximated fair value. Assume that Faith Corporation’s accumulated depreciation on buildings and equipment on the acquisition date was $30,000. |
Required: |
a. |
Give the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) |
b. |
Prepare a consolidated balance sheet worksheet. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) |
b. |
Prepare a consolidated balance sheet worksheet. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) |