Question

In: Accounting

Eyelash Extension Company’s liabilities as reported on the June 30, 2017, balance sheet are shown below,...

Eyelash Extension Company’s liabilities as reported on the June 30, 2017, balance sheet are shown below, along with its statement of changes in equity.

  Accounts payable $ 181,100
  Notes payable, due 2019 497,000


  Total liabilities $ 678,100






Eyelash Extension Company
Statement of Changes in Equity
For Year Ended June 30, 2017
  Jan Suzette, capital, June 30, 2016 $ 498,000
  Add: Profit 198,100


     Total $ 696,100
  Less: Withdrawals 286,700


  Jan Suzette, capital, June 30, 2017 $ 409,400





Eyelash Extension Company’s liabilities as reported on the June 30, 2017, balance sheet are shown below, along with its statement of changes in equity.

  Accounts payable $ 181,100
  Notes payable, due 2019 497,000


  Total liabilities $ 678,100






Eyelash Extension Company
Statement of Changes in Equity
For Year Ended June 30, 2017
  Jan Suzette, capital, June 30, 2016 $ 498,000
  Add: Profit 198,100


     Total $ 696,100
  Less: Withdrawals 286,700


  Jan Suzette, capital, June 30, 2017 $ 409,400





Jan is selling the business. A potential buyer has hired an accountant to review the accounting records and the following was discovered:


a. Eyelash Extension Company began selling a new product line this past year that offered a warranty to customers. It is expected that $49,700 of warranty work will result next year based on first-year sales. No entry was prepared on June 30 to show this.
b. Annual property taxes of $24,900 are due July 31, 2017; the income statement shows only one month of property expense resulting from an entry correctly recorded on July 31, 2016.
c. Interest on the notes payable is paid quarterly. No entry has been recorded since the last quarterly payment of $13,200 on May 1, 2017.
d. $17,900 of new office furniture was purchased on account and received on June 28. This transaction has not been recorded.
e. Unearned revenue of $22,700 has been included on the income statement.

Required:
Using the information provided, prepare a corrected statement of changes in equity and liabilities section of the balance sheet. (Round your intermediate calculations and final answers to the nearest whole dollar.)

EYELASH EXTENSION COMPANY
Statement of Changes in Equity
For Year Ended June 30, 2017
Total
EYELASH EXTENSION COMPANY
Partial Balance Sheet
June 30, 2017
Liabilities
Current liabilities:
Total current liabilities
Non-current liabilities:
Total liabilities

Solutions

Expert Solution

EYELASH EXTENSION COMPANY
Statement of Changes in Equity
For Year Ended June 30, 2017
Jan Suzette, capital, June 30, 2016 498000
Add: Profit (198100-49700-22825-8800-22700) 94075
Total 592075
Less: Withdrawals 286700
Jan Suzette, capital, June 30, 2017 305375
EYELASH EXTENSION COMPANY
Partial Balance Sheet
June 30, 2017
Liabilities
Current liabilities:
Accounts payable (181100 + 17900) 199000
Warranty liability 49700
Property taxes payable 22825
Interest payable 8800
Unearned revenue 22700
Total current liabilities 303025
Non-current liabilities:
Notes payable, due 2019 497000
Total liabilities 800025

Workings:

No. Account Title Debit Credit
a. Warranty expense 49700
Warranty liability 49700
b. Property taxes expense 22825
Property taxes payable 22825
($24900 x 11/12)
c. Interest expense 8800
Interest payable 8800
($13200 x 2/3)
d. Office Furniture 17900
Accounts payable 17900
e. Sales revenue 22700
Unearned revenue 22700

Related Solutions

Shown below is the trial balance for Dunbar Corporation as at June 30, 2017, the company's...
Shown below is the trial balance for Dunbar Corporation as at June 30, 2017, the company's year end. The company owner provides you with the following additional information: -No interest has been paid yet on the note payable. The note has been outstanding since April 1 and the interest rate is 12% -The equipment originally cost $200,000 and has an estimated residual value of $10,000 and a useful life of 10 years. - On June 1 the company renewed its...
1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet...
1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet as of the end of 2016. Pro Forma Income Statement 2017 Balance Sheet Dec. 31, 2016 Dec. 31 2017 Revenues 7,000,000 Cash 30,000 Depreciation 500,000 Inventory 270,000 Other Expenses 5,800,000 Fixed Assets (Net) 4,700,000 Income 700,000 Total Assets 5,000,000 Dividends 500,000 Payables 180,000 LT. Debt 1,820,000 Equity 3,000,000 Liabilities + Equity 5,000,000 Sales are expected to increase from $5 million in 2016 to $7...
The post-closing trial balance at 30 June 2017 of Payneham Professional Services is shown below. Transactions...
The post-closing trial balance at 30 June 2017 of Payneham Professional Services is shown below. Transactions completed during the year ended 30 June 2018 are summarised below: 1. Collections on accounts receivable totalled $98,470. 2. Consulting fees of $105,780 plus GST of 10% were receivable during the year. Clients are invoiced after services are provided and are given 30 days in which to pay. 3. Rent paid in advance was $17,500, plus GST. 4. Office supplies were purchased during the...
The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities...
The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities and Equity Cash…………………… $     60,000 Accounts payable…………….. $   220,000 Accounts receivable…... 240,000 Accrued taxes………………… 30,000 Inventory……………… 350,000 Bonds payable (long-term)…………………… 150,000 Plant and equipment…...    410,000 Common stock……………….. 80,000 Paid-in capital………………… 200,000 Retained earnings……………..     380,000 Total assets………... $1,060,000 Total liabilities and equity… $1,060,000 The Net Sales is 900,000, and Cost of Goods Sold is 400,000 for the year 2016, and the Beginning inventory...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and Equity Cash $ 220 Demand deposits $ 2,470 Demand deposits from other FIs 620 Small time deposits 4,820 Investments 1,820 Jumbo CDs 1,445 Federal funds sold 920 Federal funds purchased 1,020 Loans 6,920 Equity 815 Reserve for loan losses (700 ) Premises 770 Total assets $ 10,570 Total liabilities/equity $ 10,570 Income Statement THE Bank Interest income $ 2,470 Interest expense 1,650 Provision for...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and Equity Cash $ 220 Demand deposits $ 2,470 Demand deposits from other FIs 620 Small time deposits 4,820 Investments 1,820 Jumbo CDs 1,445 Federal funds sold 920 Federal funds purchased 1,020 Loans 6,920 Equity 815 Reserve for loan losses (700 ) Premises 770 Total assets $ 10,570 Total liabilities/equity $ 10,570 Income Statement THE Bank Interest income $ 2,470 Interest expense 1,650 Provision for...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and Equity Cash $ 280 Demand deposits $ 2,530 Demand deposits from other FIs 680 Small time deposits 4,880 Investments 1,880 Jumbo CDs 1,505 Federal funds sold 980 Federal funds purchased 1,080 Loans 6,980 Equity 735 Reserve for loan losses (900 ) Premises 830 Total assets $ 10,730 Total liabilities/equity $ 10,730 Income Statement THE Bank Interest income $ 2,490 Interest expense 1,710 Provision for...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and...
The financial statements for THE Bank are shown below: Balance Sheet THE Bank Assets Liabilities and Equity Cash $ 260 Demand deposits $ 2,510 Demand deposits from other FIs 660 Small time deposits 4,860 Investments 1,860 Jumbo CDs 1,485 Federal funds sold 960 Federal funds purchased 1,060 Loans 6,960 Equity 895 Reserve for loan losses (700 ) Premises 810 Total assets $ 10,810 Total liabilities/equity $ 10,810 Income Statement THE Bank Interest income $ 2,470 Interest expense 1,690 Provision for...
Balance Sheet:   The following is the ending balances of accounts at June 30, 2017 for WorkBee...
Balance Sheet:   The following is the ending balances of accounts at June 30, 2017 for WorkBee Company. Account Title Debits Credits Cash 148,000 Accounts receivable 280,000 Prepaid expenses 35,000 Land 72,000 Buildings 320,000 Accumulated depreciation—buildings 160,000 Investments 265,000 Salaries Payable 120,000 Accounts payable 173,000 Deferred Revenue 45,000 Notes payable 100,000 Mortgage payable 250,000 Common stock 100,000 Retained earnings 172,000 Totals 1,120,000 1,120,000 Additional Information: 1. The accounts receivable account consists of the following: a. Amounts owed by customers $225,000 b....
Upham Company’s June 30, 2016, balance sheet included the following information: Upham Company Partial Balance Sheet...
Upham Company’s June 30, 2016, balance sheet included the following information: Upham Company Partial Balance Sheet June 30, 2016 1 Accounts Receivable $248,000.00 2 Less: Allowance for Doubtful Accounts (14,400.00) $233,600.00 3 Notes Receivable 21,400.00 4 Total Receivables $255,000.00 5 * The company has a recourse liability of $2,450 for notes receivable sold with recourse. During the company’s fiscal year ending June 30, 2017, the following transactions occurred: 1. Sales on credit $870,400 2. Collections of accounts receivable 842,800 3....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT