In: Accounting
Eyelash Extension Company’s liabilities as reported on the June 30,
2017, balance sheet are shown below, along with its statement of
changes in equity.
Accounts payable | $ | 181,100 |
Notes payable, due 2019 | 497,000 | |
|
|
|
Total liabilities | $ | 678,100 |
|
|
|
|
Eyelash Extension Company Statement of Changes in Equity For Year Ended June 30, 2017 |
||
Jan Suzette, capital, June 30, 2016 | $ | 498,000 |
Add: Profit | 198,100 | |
|
|
|
Total | $ | 696,100 |
Less: Withdrawals | 286,700 | |
|
|
|
Jan Suzette, capital, June 30, 2017 | $ | 409,400 |
|
|
|
|
Eyelash Extension Company’s liabilities as reported on the June 30,
2017, balance sheet are shown below, along with its statement of
changes in equity.
Accounts payable | $ | 181,100 |
Notes payable, due 2019 | 497,000 | |
|
|
|
Total liabilities | $ | 678,100 |
|
|
|
|
Eyelash Extension Company Statement of Changes in Equity For Year Ended June 30, 2017 |
||
Jan Suzette, capital, June 30, 2016 | $ | 498,000 |
Add: Profit | 198,100 | |
|
|
|
Total | $ | 696,100 |
Less: Withdrawals | 286,700 | |
|
|
|
Jan Suzette, capital, June 30, 2017 | $ | 409,400 |
|
|
|
|
Jan is selling the business. A potential buyer has hired an accountant to review the accounting records and the following was discovered:
a. Eyelash Extension Company began selling a new product line this
past year that offered a warranty to customers. It is expected that
$49,700 of warranty work will result next year based on first-year
sales. No entry was prepared on June 30 to show this.
b. Annual property taxes of $24,900 are due July 31, 2017; the
income statement shows only one month of property expense resulting
from an entry correctly recorded on July 31, 2016.
c. Interest on the notes payable is paid quarterly. No entry has
been recorded since the last quarterly payment of $13,200 on May 1,
2017.
d. $17,900 of new office furniture was purchased on account and
received on June 28. This transaction has not been recorded.
e. Unearned revenue of $22,700 has been included on the income
statement.
Required:
Using the information provided, prepare a corrected statement of
changes in equity and liabilities section of the balance sheet.
(Round your intermediate calculations and final answers to
the nearest whole dollar.)
|
|
EYELASH EXTENSION COMPANY | |
Statement of Changes in Equity | |
For Year Ended June 30, 2017 | |
Jan Suzette, capital, June 30, 2016 | 498000 |
Add: Profit (198100-49700-22825-8800-22700) | 94075 |
Total | 592075 |
Less: Withdrawals | 286700 |
Jan Suzette, capital, June 30, 2017 | 305375 |
EYELASH EXTENSION COMPANY | ||
Partial Balance Sheet | ||
June 30, 2017 | ||
Liabilities | ||
Current liabilities: | ||
Accounts payable (181100 + 17900) | 199000 | |
Warranty liability | 49700 | |
Property taxes payable | 22825 | |
Interest payable | 8800 | |
Unearned revenue | 22700 | |
Total current liabilities | 303025 | |
Non-current liabilities: | ||
Notes payable, due 2019 | 497000 | |
Total liabilities | 800025 |
Workings:
No. | Account Title | Debit | Credit |
a. | Warranty expense | 49700 | |
Warranty liability | 49700 | ||
b. | Property taxes expense | 22825 | |
Property taxes payable | 22825 | ||
($24900 x 11/12) | |||
c. | Interest expense | 8800 | |
Interest payable | 8800 | ||
($13200 x 2/3) | |||
d. | Office Furniture | 17900 | |
Accounts payable | 17900 | ||
e. | Sales revenue | 22700 | |
Unearned revenue | 22700 |