Question

In: Accounting

Ludell Corp. shows the following data- Projected benefit obligation 1/1/19-             $100,000 Plan Assets 1/1/19-              &nbs

  1. Ludell Corp. shows the following data-

Projected benefit obligation 1/1/19-             $100,000

Plan Assets 1/1/19-                                        $100,000

Settlement rate - 10%                         Service Cost - $9,000 Contribution - $8,000

Actual/expected returns-$10,000      Benefits paid-$7,000

PSC amortization-$2,000.

A. Prepare the pension worksheet showing the journal entry for pension expense.

B. Show Year End balances in the pension accounts (Memo record and OCI accounts included

C. Indicate amounts to be reported on Balance sheet and Income statements.

Solutions

Expert Solution

(a) Pension worksheet
Ludell Corp.
Pension Worksheet-2019
General Journal Entries Memo Record
Items Annual Pension Expense Cash OCI-Prior Service Cost OCI-Gain/Loss Pension Asset/ Liability Projected Benefit Obligation Plan Assets
Balance, Jan.1, 2019 Not given Dr. $         -   Cr. $         -   Cr. $   100,000 Cr. $   100,000 Dr.
Service cost $             9,000 Dr. $       9,000 Cr.
Interest cost (100000*10%) $           10,000 Dr. $     10,000 Cr.
Actual/expected return $           10,000 Cr. $     10,000 Dr.
Amortization of PSC $             2,000 Dr. $    2,000 Cr.
Contributions $    8,000 Cr. $       8,000 Dr.
Benefits $       7,000 Dr. $       7,000 Cr.
Journal entry for 2019 $           11,000 Dr. $    8,000 Cr. $    2,000 Cr. $         -   Cr. $    1,000 Cr.
Accumulated OCI, Dec 31, 2018 Not given Dr. $         -   Cr.
Balance, Dec 31, 2019 Dr. $         -   Cr. $    1,000 Cr. $   112,000 Cr. $   111,000 Dr.
Journal entry
Account Titles and Explanation Debit Credit
Pension Expense $           11,000
         Pension Asset/ Liability $     1,000
         Cash $     8,000
         OCI-PSC $     2,000
(To record pension expense)
Pension Expense $              11,000
Projected Benefit Obligation 12/31/19 $            112,000
Plan Assets 12/31/19 $            111,000

Feel free to ask any clarification, if required. Kindly provide feedback by thumbs up, if satisfied. It will be highly appreciated.
Thank you.


Related Solutions

At January 1, 2020, Headland Company had plan assets of $286,300 and a projected benefit obligation...
At January 1, 2020, Headland Company had plan assets of $286,300 and a projected benefit obligation of the same amount. During 2020, service cost was $28,400, the settlement rate was 10%, actual and expected return on plan assets were $25,500, contributions were $20,600, and benefits paid were $17,900. Prepare a pension worksheet for Headland Company for 2020.
At January 1, 2020, QWS Company had plan assets of $278,000 and a projected benefit obligation...
At January 1, 2020, QWS Company had plan assets of $278,000 and a projected benefit obligation of the same amount. During 2020, service cost was $28,200, the settlement rate was 10%, actual and expected return on plan assets were $26,100, contributions were $20,200, and benefits paid were $17,700. Prepare a pension worksheet for QWS Company for 2020. QWS COMPANY General Journal Entries Memo Record Items Pension Expense Cash Pension Asset/Liability Projected Benefit Obligation Plan Assets 1/1/20 Service cost Interest cost...
On January 1, 2021, Pharoah Co. has the following balances: Projected benefit obligation Fair value of plan assets
On January 1, 2021, Pharoah Co. has the following balances: Projected benefit obligation  $4800000 Fair value of plan assets 4200000   The settlement rate is 10%. Other data related to the pension plan for 2021 are: Service cost $312000  Amortization of prior service costs 68000 Contributions 352000 Benefits paid 327000 Actual return on plan assets 344000 Amortization of net gain 23200   The balance of the projected benefit obligation at December 31, 2021 is $5265000. $5280000. $5100000. $5592000.  
The following defined pension data of Stellar Corp. apply to the year 2017. Projected benefit obligation,...
The following defined pension data of Stellar Corp. apply to the year 2017. Projected benefit obligation, 1/1/17 (before amendment) $582,000 Plan assets, 1/1/17 566,900 Pension liability 15,100 On January 1, 2017, Stellar Corp., through plan amendment,    grants prior service benefits having a present value of 130,000 Settlement rate 9 % Service cost 59,500 Contributions (funding) 60,400 Actual (expected) return on plan assets 53,100 Benefits paid to retirees 40,500 Prior service cost amortization for 2017 15,400 For 2017, prepare a pension...
The following defined pension data of Stellar Corp. apply to the year 2017. Projected benefit obligation,...
The following defined pension data of Stellar Corp. apply to the year 2017. Projected benefit obligation, 1/1/17 (before amendment) $582,000 Plan assets, 1/1/17 566,900 Pension liability 15,100 On January 1, 2017, Stellar Corp., through plan amendment,    grants prior service benefits having a present value of 130,000 Settlement rate 9 % Service cost 59,500 Contributions (funding) 60,400 Actual (expected) return on plan assets 53,100 Benefits paid to retirees 40,500 Prior service cost amortization for 2017 15,400 For 2017, prepare a pension...
The following defined pension data of Coronado Corp. apply to the year 2017. Projected benefit obligation,...
The following defined pension data of Coronado Corp. apply to the year 2017. Projected benefit obligation, 1/1/17 (before amendment) $530,000 Plan assets, 1/1/17 516,700 Pension liability 13,300 On January 1, 2017, Coronado Corp., through plan amendment, grants prior service benefits having a present value of 131,000 Settlement rate 9 % Service cost 60,400 Contributions (funding) 67,100 Actual (expected) return on plan assets 52,700 Benefits paid to retirees 43,200 Prior service cost amortization for 2017 18,200 For 2017, prepare a pension...
On January 1, 2019, a company's defined benefit pension plan had a projected benefit obligation (PBO)...
On January 1, 2019, a company's defined benefit pension plan had a projected benefit obligation (PBO) of $380,000. The fair value of its pension plan assets on January 1 was $350,000. During 2019, the company contributed $50,000 to the pension plan and paid pension benefits to retirees in the amount of $70,000. The settlement rate for the pension plan for 2019 was 12%. Service cost for the year was estimated to be $109,000. The expected rate of return on pension...
At year end, a company has a defined benefit pension plan with a projected benefit obligation...
At year end, a company has a defined benefit pension plan with a projected benefit obligation of $350,000; a net gain of $140,000 that was not previously recognized in net periodic pension cost; and prior service cost of $210,000 that was not previously recognized in net periodic pension cost. What amount should be reported in accumulated other comprehensive income related to the company's defined benefit pension plan at year end? A credit balance of $420,000. A debit balance of $420,000....
Projected benefit obligation January 1 (before amendment) $600,000 Plan assets January 1 540,000 Pension Asset/Liability, January...
Projected benefit obligation January 1 (before amendment) $600,000 Plan assets January 1 540,000 Pension Asset/Liability, January 1 – credit balance 60,000 Present value of increase in service benefits effective January 1 because of an amendment in the pension plan (not included in the projected benefit obligation above) 150,000 Settlement rate 8% Contributions to the plan (funding) 50,000 Service Cost 70,000 Actual and expected return on plan assets 55,000 Benefits paid to retirees 30,000 Prior service cost amortization for the current...
On January 1, 2020, McGee Co. had the following balances:          Projected benefit obligation                    
On January 1, 2020, McGee Co. had the following balances:          Projected benefit obligation                                                $7,800,000          Fair value of plan assets                                                        7,800,000 Other data related to the pension plan for 2020:          Service cost                                                                               315,000          Contributions to the plan                                                         459,000          Benefits paid                                                                             450,000          Actual return on plan assets                                                     444,000          Settlement rate                                                                                 9%          Expected rate of return                                                                    6%          No prior service cost, no prior OCI gains/losses Required: (a)    Prepare the journal entry to record pension...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT