a.
2016
2015
Income from operations
$
20,182.00
$ 18,161.00
Provision for income taxes
$
2,953.00
$ 6,314.00
Other Income (expense)
$
(431.00)
$ 346.00
a. NOPAT
2016
2015
20182-(2953+(431*.37))
$17,069.53
18161-(6314+(-346*0.37))
$ 11,975.02
b.
2016
2015
OPERATING ASSETS
$
80,454.00
$ 77,946.00
OPERATING LIABILITIES
$
61,569.00
$ 57,002.00
b. NOA
2016
2015
$
18,885.00
$ 20,944.00
c.
2016
2015
NOPAT
$17,069.53
$ 11,975.02
Average NOA
19,914.50
23,832.00
RNOA
85.71%
50.25%
d.
2016
2015
Net Income
$
16,798.00...