In: Accounting
Here are incomplete financial statements for Sheridan
Company.
Calculate the missing amounts.
|
SHERIDAN COMPANY |
||||||
|---|---|---|---|---|---|---|
|
Assets |
||||||
|
Cash |
$29,600 |
|||||
|
Supplies |
(a) | |||||
|
Equipment (net) |
64,000 |
|||||
|
Total assets |
$ |
(b) | ||||
|
Liabilities and Stockholders' Equity |
||||||
|
Liabilities |
||||||
|
Notes payable |
$24,000 |
|||||
|
Stockholders' Equity |
||||||
|
Common stock |
36,000 |
|||||
|
Retained earnings |
enter a dollar amount |
(c) | ||||
|
Total liabilities and stockholders' equity |
$ |
(d) | ||||
|
SHERIDAN COMPANY |
||||
|---|---|---|---|---|
|
Revenues |
$61,000 |
|||
|
Depreciation expense |
enter a dollar amount |
(e) | ||
|
Salaries and wages expense |
11,500 |
|||
|
Interest expense |
2,000 |
|||
|
Net income |
$25,000 |
|||
|
SHERIDAN COMPANY |
||||
|---|---|---|---|---|
|
Beginning retained earnings |
$ |
(f) | ||
|
Add: Net income |
enter a dollar amount | (g) | ||
|
Less: Dividends |
6,100 |
|||
|
Ending retained earnings |
$36,400 |
|||
| SHERIDAN COMPANY | ||||||
| Balance Sheet | ||||||
| Assets | ||||||
| Cash | 29600 | |||||
| Supplies | 2800 | (a) | ||||
| Equipment (net) | 64000 | |||||
| Total assets | 96400 | (b) | ||||
| Liabilities and Stockholders' Equity | ||||||
| Liabilities | ||||||
| Notes payable | 24000 | |||||
| Stockholders' Equity | ||||||
| Common stock | 36000 | |||||
| Retained earnings | 36400 | (c) | ||||
| Total liabilities and stockholders' equity | 96400 | (d) | ||||
| SHERIDAN COMPANY | ||||||
| Income Statement | ||||||
| Revenues | 61000 | |||||
| Depreciation expense | 22500 | (e) | ||||
| Salaries and wages expense | 11500 | |||||
| Interest expense | 2000 | |||||
| Net income | 25000 | |||||
| SHERIDAN COMPANY | ||||||
| Retained Earnings Statement | ||||||
| Beginning retained earnings | 17,500 | (f) | ||||
| Add: Net income | 25,000 | (g) | ||||
| Less: Dividends | 6,100 | |||||
| Ending retained earnings | 36400 | |||||