In: Accounting
Here are incomplete financial statements for Sheridan
Company.
Calculate the missing amounts.
SHERIDAN COMPANY |
||||||
---|---|---|---|---|---|---|
Assets |
||||||
Cash |
$29,600 |
|||||
Supplies |
(a) | |||||
Equipment (net) |
64,000 |
|||||
Total assets |
$ |
(b) | ||||
Liabilities and Stockholders' Equity |
||||||
Liabilities |
||||||
Notes payable |
$24,000 |
|||||
Stockholders' Equity |
||||||
Common stock |
36,000 |
|||||
Retained earnings |
enter a dollar amount |
(c) | ||||
Total liabilities and stockholders' equity |
$ |
(d) |
SHERIDAN COMPANY |
||||
---|---|---|---|---|
Revenues |
$61,000 |
|||
Depreciation expense |
enter a dollar amount |
(e) | ||
Salaries and wages expense |
11,500 |
|||
Interest expense |
2,000 |
|||
Net income |
$25,000 |
SHERIDAN COMPANY |
||||
---|---|---|---|---|
Beginning retained earnings |
$ |
(f) | ||
Add: Net income |
enter a dollar amount | (g) | ||
Less: Dividends |
6,100 |
|||
Ending retained earnings |
$36,400 |
SHERIDAN COMPANY | ||||||
Balance Sheet | ||||||
Assets | ||||||
Cash | 29600 | |||||
Supplies | 2800 | (a) | ||||
Equipment (net) | 64000 | |||||
Total assets | 96400 | (b) | ||||
Liabilities and Stockholders' Equity | ||||||
Liabilities | ||||||
Notes payable | 24000 | |||||
Stockholders' Equity | ||||||
Common stock | 36000 | |||||
Retained earnings | 36400 | (c) | ||||
Total liabilities and stockholders' equity | 96400 | (d) | ||||
SHERIDAN COMPANY | ||||||
Income Statement | ||||||
Revenues | 61000 | |||||
Depreciation expense | 22500 | (e) | ||||
Salaries and wages expense | 11500 | |||||
Interest expense | 2000 | |||||
Net income | 25000 | |||||
SHERIDAN COMPANY | ||||||
Retained Earnings Statement | ||||||
Beginning retained earnings | 17,500 | (f) | ||||
Add: Net income | 25,000 | (g) | ||||
Less: Dividends | 6,100 | |||||
Ending retained earnings | 36400 | |||||