In: Accounting
On March 1, Eckert and Kelley formed a partnership. Eckert contributed $81,000 cash, and Kelley contributed land valued at $64,800 and a building valued at $94,800. The partnership also took Kelley’s $71,000 long-term note payable associated with the land and building. The partners agreed to share income as follows: Eckert gets an annual salary allowance of $29,000, both get an annual interest allowance of 9% of their initial capital investment, and any remaining income or loss is shared equally. On October 20, Eckert withdrew $30,000 cash and Kelley withdrew $23,000 cash. After adjusting and closing entries are made to the revenue and expense accounts at December 31, the Income Summary account had a credit balance of $90,000. Required: 1a. & 1b. Prepare journal entries to record the partners' initial capital investments and their subsequent cash withdrawals. 1c. Determine the partners' shares of income, and then prepare journal entries to close Income Summary and the partners' withdrawals accounts. 2. Determine the balances of the partners’ capital accounts as of December 31
1a | |||
Mar-01 | Cash | 81000 | |
Eckert Capital | 81000 | ||
(To record capital contribution in cash) | |||
Land | 64800 | ||
Building | 94800 | ||
Longtern Note Payable | 71000 | ||
Kelley Capital | 88600 | ||
(To record Capital contribution of Kelley) | |||
Oct-20 | Erckert Withdrawal account | 30000 | |
To cash | 30000 | ||
(To record Withdrawal of cash) | |||
Kelley Withdrawal account | 23000 | ||
To cash | 23000 | ||
(To record Withdrawal of cash) | |||
1c | Credit Balance in Income summary | 90000 | |
Less : Annual Salary of Eckert | -29000 | ||
Less : Interest on Capital for 10 month | |||
Eckert 81000*9%*10/12 | -6075 | ||
Kelley 88600*9%*10/12 | -6645 | ||
Balance | 48280 | ||
Share equally | |||
Eckert | 24140 | ||
Kelley | 24140 | ||
Income Summary | 90000 | ||
Eckert Capital | 59215 | ||
Kelley | 30785 | ||
(To record The transfer of Income summary as Share profit, Interest o Capital and Salary to capital account) | |||
Eckert Capital | 30000 | ||
Erckert Withdrawal account | 30000 | ||
(To record the transfer of withdrawal to capital) | |||
Kelley Capital | 23000 | ||
Kelley Withdrawal account | 23000 | ||
(To record the transfer of withdrawal to capital) | |||
2 | Eckert | Kelley | |
Opening balance | 81000 | 88600 | |
Add: Salary | 29000 | 0 | |
Add: Interest on Capital | 6075 | 6645 | |
Add : Share of Profit | 24140 | 24140 | |
Less : Withdrawal | -30000 | -23000 | |
110215 | 96385 |