Question

In: Accounting

Skysong Mining Company has purchased a tract of mineral land for $1,008,000. It is estimated that...

Skysong Mining Company has purchased a tract of mineral land for $1,008,000. It is estimated that this tract will yield 134,400 tons of ore with sufficient mineral content to make mining and processing profitable. It is further estimated that 6,720 tons of ore will be mined the first and last year and 13,440 tons every year in between. (Assume 11 years of mining operations.) The land will have a salvage value of $33,600.

The company builds necessary structures and sheds on the site at a cost of $40,320. It is estimated that these structures can serve 15 years but, because they must be dismantled if they are to be moved, they have no salvage value. The company does not intend to use the buildings elsewhere. Mining machinery installed at the mine was purchased secondhand at a cost of $67,200. This machinery cost the former owner $168,000 and was 50% depreciated when purchased. Skysong Mining estimates that about half of this machinery will still be useful when the present mineral resources have been exhausted, but that dismantling and removal costs will just about offset its value at that time. The company does not intend to use the machinery elsewhere. The remaining machinery will last until about one-half the present estimated mineral ore has been removed and will then be worthless. Cost is to be allocated equally between these two classes of machinery.

As chief accountant for the company, you are to prepare a schedule showing estimated depletion and depreciation costs for each year of the expected life of the mine.

Estimated depletion cost

Year

Depletion

1st Yr. $
2nd Yr.
3rd Yr.
4th Yr.
5th Yr.
6th Yr.
7th Yr.
8th Yr.
9th Yr.
10th Yr.
11th Yr.

Estimated depreciation cost

Year

Building

Machinery (1/2)

Machinery (1/2)

1st Yr. $ $ $
2nd Yr.
3rd Yr.
4th Yr.
5th Yr.
6th Yr.
7th Yr.
8th Yr.
9th Yr.
10th Yr.
11th Yr.

Also compute the depreciation and depletion for the first year assuming actual production of 5,600 tons. Nothing occurred during the year to cause the company engineers to change their estimates of either the mineral resources or the life of the structures and equipment. (Round per unit answers to 2 decimal places, e.g. 0.45 for computational purposes and final answers to 0 decimal places, e.g. 45,892.)

Depletion $
Depreciation $

Solutions

Expert Solution

1. Depletion per ton = ($1,008,000 - $33,600) / 134,400 = 7.25 per ton

Year Depletion Calculation
1 48720 (6720 * 7.25)
2 97440 (13440 * 7.25)
3 97440 (13440 * 7.25)
4 97440 (13440 * 7.25)
5 97440 (13440 * 7.25)
6 97440 (13440 * 7.25)
7 97440 (13440 * 7.25)
8 97440 (13440 * 7.25)
9 97440 (13440 * 7.25)
10 97440 (13440 * 7.25)
11 48720 (6720 * 7.25)

2. Estimated depreciation cost

Depreciation per ton for Building = $40,320 / 134,400

= 0.3 per ton

Cost of machinery (1/2) = $67,200 / 2 = $33,600

Machinery (1/2) depreciation per ton = $33,600 / 134,400

= 0.25 per ton

Machinery (1/2) depreciation per ton = ($33,600 / 134,400) * 2

= 0.50 per ton

Year Building Calculation Machinery (1/2) Calculation Machinery (1/2) Calculation
1 2016 (6720 * 0.3) 1680 (6720 * 0.25) 3360 (6720 * 0.5)
2 4032 (13440 * 0.3) 3360 (13440 * 0.25) 6720 (13440 * 0.5)
3 4032 (13440 * 0.3) 3360 (13440 * 0.25) 6720 (13440 * 0.5)
4 4032 (13440 * 0.3) 3360 (13440 * 0.25) 6720 (13440 * 0.5)
5 4032 (13440 * 0.3) 3360 (13440 * 0.25) 6720 (13440 * 0.5)
6 4032 (13440 * 0.3) 3360 (13440 * 0.25) 3360 (6720 * 0.5)
7 4032 (13440 * 0.3) 3360 (13440 * 0.25) 0
8 4032 (13440 * 0.3) 3360 (13440 * 0.25) 0
9 4032 (13440 * 0.3) 3360 (13440 * 0.25) 0
10 4032 (13440 * 0.3) 3360 (13440 * 0.25) 0
11 2016 (6720 * 0.3) 1680 (6720 * 0.25) 0

3. Depletion = 7.25 * 5600 = $40,600

Depreciation = 5600 * 0.3 + 5600 * 0.25 + 5600 * 0.5

= $5,880


Related Solutions

Splish Mining Company has purchased a tract of mineral land for $1,332,000. It is estimated that...
Splish Mining Company has purchased a tract of mineral land for $1,332,000. It is estimated that this tract will yield 177,600 tons of ore with sufficient mineral content to make mining and processing profitable. It is further estimated that 8,880 tons of ore will be mined the first and last year and 17,760 tons every year in between. (Assume 11 years of mining operations.) The land will have a salvage value of $44,400. The company builds necessary structures and sheds...
Pronghorn Mining Company purchased land on February 1, 2020, at a cost of $996,100. It estimated...
Pronghorn Mining Company purchased land on February 1, 2020, at a cost of $996,100. It estimated that a total of 51,900 tons of mineral was available for mining. After it has removed all the natural resources, the company will be required to restore the property to its previous state because of strict environmental protection laws. It estimates the fair value of this restoration obligation at $93,600. It believes it will be able to sell the property afterwards for $104,000. It...
Your company is bidding for mineral rights to a tract of land for drilling oil. Based...
Your company is bidding for mineral rights to a tract of land for drilling oil. Based on your geological survey reports, your valuation of the mineral rights is $10 million. You believe the distribution of bids will be uniform for the mineral rights, with a high value of $15 million and a low value of $2 million. In a second-price sealed-bid auction, how much should you for bid if there are 10 bidders?    answer must be in hand written...
Alaska Mining Co. acquired mineral rights for $10,595,000. The mineral deposit is estimated at 81,500,000 tons....
Alaska Mining Co. acquired mineral rights for $10,595,000. The mineral deposit is estimated at 81,500,000 tons. During the current year, 12,250,000 tons were mined and sold. a. Determine the amount of depletion expense for the current year. Round the depletion rate to two decimals places. $ Feedback Similar to the units-of-production method to depreciate a fixed asset, the depletion rate that is calculated stays constant no matter how much of the natural resource is extracted. b. Journalize the adjusting entry...
Glacier Mining Co. acquired mineral rights for $494,000,000. The mineral deposit is estimated at 475,000,000 tons....
Glacier Mining Co. acquired mineral rights for $494,000,000. The mineral deposit is estimated at 475,000,000 tons. During the current year, 31,500,000 tons were mined and sold. A. Determine the depletion rate. Round your answer to two decimal places. B. Determine the amount of depletion expense for the current year. C. Journalize the adjusting entry on December 31 to recognize the depletion expense. Refer to the Chart of Accounts for exact wording of account titles. CHART OF ACCOUNTS Glacier Mining Co....
Oriole Realty Corporation purchased a tract of unimproved land for $132,000. This land was improved and...
Oriole Realty Corporation purchased a tract of unimproved land for $132,000. This land was improved and subdivided into building lots at an additional cost of $82,704. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Group No. of Lots Price per Lot 1 9 $7,200 2 15 9,600 3 17 5,760 Operating expenses for the year allocated to this project total $43,680. Lots unsold at...
Larkspur Realty Corporation purchased a tract of unimproved land for $55,000. This land was improved and...
Larkspur Realty Corporation purchased a tract of unimproved land for $55,000. This land was improved and subdivided into building lots at an additional cost of $30,000. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Group No. of Lots Price per Lot 1 8 $3,600 2 17 4,800 3 15 2,880 Operating expenses for the year allocated to this project total $17,000. Lots unsold at...
Shamrock Realty Corporation purchased a tract of unimproved land for $54,000. This land was improved and...
Shamrock Realty Corporation purchased a tract of unimproved land for $54,000. This land was improved and subdivided into building lots at an additional cost of $29,000. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Group No. of Lots Price per Lot 1 9 $3,300 2 17 4,400 3 19 2,640 Operating expenses for the year allocated to this project total $18,000. Lots unsold at...
Waterway Realty Corporation purchased a tract of unimproved land for $126,500. This land was improved and...
Waterway Realty Corporation purchased a tract of unimproved land for $126,500. This land was improved and subdivided into building lots at an additional cost of $79,258. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Group No. of Lots Price per Lot 1 9 $6,900 2 15 9,200 3 17 5,520 Operating expenses for the year allocated to this project total $41,860. Lots unsold at...
In 2021, the Marion Company purchased land containing a mineral mine for $1,770,000. Additional costs of...
In 2021, the Marion Company purchased land containing a mineral mine for $1,770,000. Additional costs of $590,000 were incurred to develop the mine. Geologists estimated that 250,000 tons of ore would be extracted. After the ore is removed, the land will have a resale value of $110,000. To aid in the extraction, Marion built various structures and small storage buildings on the site at a cost of $127,500. These structures have a useful life of 10 years. The structures cannot...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT