In: Accounting
The following income statement is for X Company's two products, A and B:
Product A | Product B | |||
Revenue | $95,000 | $86,000 | ||
Total variable costs | 56,050 | 43,860 | ||
Total contribution margin | $38,950 | $42,140 | ||
Total fixed costs | ||||
Avoidable | 17,926 | 30,173 | ||
Unavoidable | 14,084 | 23,707 | ||
Profit | $6,940 | $-11,740 |
If X Company drops Product B because it shows a loss and is able to
use the vacant space to increase sales of Product A by $33,700,
with $3,400 of additional fixed costs, what will be the effect on
firm profits?
Effect on income = Decrease in income by -$1,550
Put the answer in Negative number with a minus sign
Working
Net Total Income (loss) Before discontinuing Product B (6940-11740) | $ (4,800.00) |
Net Total Income (loss) After discontinuing Product B | $ (6,350.00) |
Increase in loss | $ (1,550.00) |
.
Product A | Product B | TOTAL | |
Revenue | $128,700.00 | $ 128,700.00 | |
Total variable costs | $ 75,933.00 | $ 75,933.00 | |
Total contribution margin | $ 52,767.00 | $ - | $ 52,767.00 |
Total fixed costs | |||
Avoidable | $ 21,326.00 | $ 21,326.00 | |
Unavoidable | $ 14,084.00 | $ 23,707.00 | $ 37,791.00 |
Profit | $ 17,357.00 | $ (23,707.00) | -$ 6,350.00 |