In: Accounting
The following income statement is for X Company's two products, A and B:
| Product A | Product B | |||
| Revenue | $95,000 | $86,000 | ||
| Total variable costs | 56,050 | 43,860 | ||
| Total contribution margin | $38,950 | $42,140 | ||
| Total fixed costs | ||||
| Avoidable | 17,926 | 30,173 | ||
| Unavoidable | 14,084 | 23,707 | ||
| Profit | $6,940 | $-11,740 | ||
If X Company drops Product B because it shows a loss and is able to
use the vacant space to increase sales of Product A by $33,700,
with $3,400 of additional fixed costs, what will be the effect on
firm profits?
Effect on income = Decrease in income by -$1,550
Put the answer in Negative number with a minus sign
Working
| Net Total Income (loss) Before discontinuing Product B (6940-11740) | $ (4,800.00) |
| Net Total Income (loss) After discontinuing Product B | $ (6,350.00) |
| Increase in loss | $ (1,550.00) |
.
| Product A | Product B | TOTAL | |
| Revenue | $128,700.00 | $ 128,700.00 | |
| Total variable costs | $ 75,933.00 | $ 75,933.00 | |
| Total contribution margin | $ 52,767.00 | $ - | $ 52,767.00 |
| Total fixed costs | |||
| Avoidable | $ 21,326.00 | $ 21,326.00 | |
| Unavoidable | $ 14,084.00 | $ 23,707.00 | $ 37,791.00 |
| Profit | $ 17,357.00 | $ (23,707.00) | -$ 6,350.00 |