Question

In: Accounting

Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ...

Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation.

XYZ Corporation

Adjusted Trial Balance

December 31, 2021

Debit

Credit

Accounts receivable

      700

Building

480

Equipment

375

Cash

125

Inventory

90

Land

300

Notes receivable

530

Investments

330

Prepaid rent (for the next 2 years)

50

Supplies

20

Trademark

50

Prepaid Insurance (for the next 3 years)

90

Accounts payable

     620

Accumulated depreciation- Equipment

225

Accumulated depreciation- Buildings

180

Total stockholders' equity

1110

Dividends payable

50

Income tax payable

80

Allowance for Doubtful Accounts

55

Notes payable

600

Interest payable

60

Deferred revenue

160

TOTALS

    3,140

      3,140

Additional information and requirements:

Additional information:

1. Land includes land held a possible future plant site $125K and land for the current plant site $175K.

2. The notes receivable are due in 2023. The balance of $530 includes $30 of accrued interest. The next interest payment is due in July 2022.

3. Included in the investments are treasury bills of $70K that were purchased in November 2021 and mature in January, 2022; trading securities of $100 which are expected to be sold within the next year. The balance represents securities expected to be held longer than one year.

4. As of 12/31/21, Stockholders' equity has common stock, $1.00 par value, authorized 300K shares, and issued 150K shares at an average price of $4.50. The remaining balance in stockholders’ equity is retained earnings.

5. The note payable represents a 12% note, with interest paid annually February 28. The note matures in installments of $100 beginning 2/28/22.

6. Deferred revenue will be recognized equally over the next 24 months

1.) Prepare a classified balance sheet for XYZ Corporation at December 31, 2021. Complete the questions on the following page about the balance sheet.

2.) Calculate the following ratios :

  1. Net accounts receivable                     ________________________
  2. Total current assets                             ________________________
  3. Total investments (long-term) ________________________
  4. Net Buildings                                      ________________________
  5. Total PP&E, net    ________________________
  6. Total intangibles                                 ________________________
  7. Total other assets                                ________________________
  8. Total Assets                                        ________________________
  9. Total Current Liabilities                     ________________________
  10. Total Long-term Liabilities                ________________________
  11. Common Stock                                   _______________________

Current ratio =

Debt to equity ratio =

Acid-test (quick) ratio =

Working capital =

Solutions

Expert Solution


Related Solutions

Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ...
Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation. XYZ Corporation Adjusted Trial Balance December 31, 2021 Debit Credit Accounts receivable       700 Building 480 Equipment 375 Cash 125 Inventory 90 Land 300 Notes receivable 530 Investments 330 Prepaid rent (for the next 2 years) 50 Supplies 20 Trademark 50 Prepaid Insurance (for the next 3 years) 90 Accounts payable      620 Accumulated depreciation- Equipment 225 Accumulated depreciation- Buildings 180 Total stockholders' equity...
Listed below are year-end account balances ($ in millions) taken from the records of Kingsley Enterprises....
Listed below are year-end account balances ($ in millions) taken from the records of Kingsley Enterprises. Debit Credit Accounts receivable 670 Building and equipment 938 Cash 49 Interest receivable 49 Inventory 31 Land 161 Notes receivable (long-term) 479 Prepaid rent 29 Supplies 9 Trademark 47 Accounts payable 692 Accumulated depreciation 67 Additional paid-in capital 473 Dividends payable 26 Common stock (at par) 15 Income tax payable 53 Notes payable (long-term) 817 Retained earnings 296 Deferred revenue 23 TOTALS 2,462 2,462...
1. Listed below are year-end account balances ($ in millions) taken from the records of Symphony...
1. Listed below are year-end account balances ($ in millions) taken from the records of Symphony Stores. Debit Credit Accounts receivable-trade 687 Building and equipment 926 Cash-checking 42 Interest receivable 35 Inventory 19 Land 159 Notes receivable (long-term) 488 Petty cash fund 8 Prepaid rent 36 Supplies 11 Trademark 49 Accounts payable-trade 594 Accumulated depreciation 64 Additional paid-in capital 478 Allowance for uncollectible accounts 17 Cash dividends payable 27 Common stock, at par 15 Income tax payable 52 Notes payable...
Listed below are year-end account balances (in $millions) taken from the records of Symphony Stores. Debit...
Listed below are year-end account balances (in $millions) taken from the records of Symphony Stores. Debit Credit   Accounts receivable-trade 696   Building and equipment 924   Cash-checking 41   Interest receivable 33   Inventory 22   Land 166   Notes receivable (long-term) 496   Petty cash fund 6   Prepaid rent 33   Supplies 8   Trademark 50   Accounts payable-trade 601   Accumulated depreciation 60   Additional paid-in capital 475   Allowance for uncollectible accounts 15   Cash dividends payable 28   Common stock, at par 13   Income tax payable 62   Notes payable (long-term) 876...
Listed below are account balances (in $millions) taken from the records of Symphony Stores. All of...
Listed below are account balances (in $millions) taken from the records of Symphony Stores. All of these are permanent accounts, except the last two that have yet to be closed. The installment receivables are current. Symphony uses a perpetual inventory system. Debit Credit Accounts receivable-trade 680 Building and equipment 920 Cash-checking 34 Installment receivables 50 Interest receivable 30 Inventory 16 Land 150 Note receivable Long-term 450 Petty cash funds 5 Prepaid expenses (for coming year) 20 Supplies 8 Trademark 40...
Below are listed the balances for JET Ltd. at the end of the year, December 31,...
Below are listed the balances for JET Ltd. at the end of the year, December 31, 2017. The accounts and activities are listed in random order. This is the company’s first year of operations. Account/Activity Name Amount Element/Activity Financial Statement Service revenue 22,300 Telephone expense 2,650 Business licence 60 Income tax expense 1,260 Cash receipts from customers 38,200 Office supplies 440 Cash payments to suppliers 30,723 Office supplies expense 560 Website expenses 2,780 Cash, end of year (must be calculated)...
The following are partial income statement account balances taken from the December 31, 2016, year-end trial...
The following are partial income statement account balances taken from the December 31, 2016, year-end trial balance of White and Sons, Inc.: restructuring costs, $420,000; interest revenue, $52,000; before-tax loss on discontinued operations, $520,000; and loss on sale of investments, $62,000. Income tax expense has not yet been recorded. The income tax rate is 40%. Prepare the lower portion of the 2016 income statement beginning with $910,000 income from continuing operations before income taxes. Include appropriate basic EPS disclosures. The...
Question 1 Part A and B A. Listed below are year-end account balances ($ in millions)...
Question 1 Part A and B A. Listed below are year-end account balances ($ in millions) taken from the records of Symphony Stores. Debit Credit Accounts receivable-trade 696 Building and equipment 931 Cash-checking 45 Interest receivable 46 Inventory 34 Land 169 Notes receivable (long-term) 456 Petty cash fund 5 Prepaid rent 34 Supplies 9 Trademark 57 Accounts payable-trade 649 Accumulated depreciation 75 Additional paid-in capital 484 Allowance for uncollectible accounts 19 Cash dividends payable 22 Common stock, at par 13...
Articulation Exercise Listed below are selected account balances for Moby Corporation at December 31, Year 2...
Articulation Exercise Listed below are selected account balances for Moby Corporation at December 31, Year 2 and Year 1. Also available for you is selected information from the income statement for Moby for the year ended December 31, Year 2. Selected balance sheet accounts:       Year 2                                       Year 1 Assets: Accounts Receivable                           $18                                           $22 Prepaid Salaries                                     8                                              7 Prepaid Rent                                         3                                              5 Property, Plant & Equipment                310                                           283 (Accumulated Depreciation)                (75)                                          (68) Investments                                         26                                             24 Liabilities & Stockholders’ Equity: Salaries Payable                                  ...
Articulation Exercise Listed below are selected account balances for Moby Corporation at December 31, Year 2...
Articulation Exercise Listed below are selected account balances for Moby Corporation at December 31, Year 2 and Year 1. Also available for you is selected information from the income statement for Moby for the year ended December 31, Year 2. Selected balance sheet accounts:       Year 2                                       Year 1 Assets: Accounts Receivable                           $18                                           $22 Prepaid Salaries                                     8                                              7 Prepaid Rent                                         3                                              5 Property, Plant & Equipment                310                                           283 (Accumulated Depreciation)                (75)                                          (68) Investments                                         26                                             24 Liabilities & Stockholders’ Equity: Salaries Payable                                  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT