In: Accounting
For the just completed year, Hanna Company had net income of $161,000. Balances in the company’s current asset and current liability accounts at the beginning and end of the year were as follows: December 31 End of Year Beginning of Year Current assets: Cash and cash equivalents $ 62,000 $ 75,000 Accounts receivable $ 162,000 $ 186,000 Inventory $ 426,000 $ 352,000 Prepaid expenses $ 12,300 $ 14,000 Current liabilities: Accounts payable $ 358,000 $ 388,000 Accrued liabilities $ 8,400 $ 11,700 Income taxes payable $ 39,600 $ 34,000 The Accumulated Depreciation account had total credits of $52,000 during the year. Hanna Company did not record any gains or losses during the year. The company’s income statement for the year appears below: Sales $ 1,070,000 Cost of goods sold 565,000 Gross margin 505,000 Selling and administrative expenses 300,000 Income before taxes 205,000 Income taxes 44,000 Net income $ 161,000 Required: Using the direct method, convert the company's income statement to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign.)