In: Finance
Elsee, Inc., has net sales of $15 million, and 75 percent of these are credit sales. Its cost of goods sold is 65 percent of annual net sales. The firm’s cash conversion cycle is 56.0 days. The inventory balance at the firm is $1,591,000, while its accounts payable balance is $2,068,000. What is the firm’s accounts receivable balance? (Round intermediate calculations to 1 decimal places, e.g. 15.1. and final answer to nearest whole dollar, e.g. 5,275.)
Net Sales | 150,00,000 | |||
Credit sales =(15000000*75%) = $ 112,50,000 /- | ||||
Accounts Payable = $ 2,068,000 /- | ||||
Inventory = $ 1,591,000 /- | ||||
Cost of goods sold is = (15000000*65%) = $ 9,750,000 /- | ||||
Cash conversion cycle = 56 days | ||||
Days Payable Outstanding = (Payable/Cost of goods sold)*Days in period | ||||
Days Payable Outstanding = (2068000/9750000)*365 | ||||
Days Payable Outstanding = 77.42 Days | ||||
Days sale in Inventory = (Inventory/Cost of goods sold)*No of days in period | ||||
Days sale in Inventory = (1591000/9750000)*365 | ||||
Days sale in Inventory = 59.56 days | ||||
Cash conversion cycle is = DSI + DSO - DPO | ||||
56=59.56+DSO-77.42 | ||||
DSO is = 73.86 | ||||
Using DSO, we can find the accounts receivable as :- | ||||
DSO = (Accounts receivable/Credit sales)*No of days | ||||
73.86=(Accounts receivable/11250000)*365 | ||||
Accounts Receivable is $ 2,276,506.85 /- |