Question

In: Finance

A debt of $17500 is repaid by payments of $2850 made at the end of each...

A debt of $17500 is repaid by payments of $2850 made at the end of each year. Interest is 8% compounded semi-annually.

a) How many payments are needed to repay the debt?

b) What is the cost of the debt for the first three years?

c) What is the principle repaid in the fifth year?

d) Construct an amortization schedule showing details of the first three payments, the last three payments, and totals.

Solutions

Expert Solution

1,The Loan will be repaid in 9 years

2,Cost of Debt for first year=(Total interest /Total debt)*100=(700+728)17500*100=8.16%

Cost of Debt for second year+(643.12+668.84)/16078*100=8.16%

Cost of debt for Year 3=((581.60+604.86)/14539.96*100=8.16%

3.Out of Total payment of $2850 ,principal amount for year 5 is $1946.11

4.Amortising table is given below:-

YEAR

OPENING PRINCIPAL

INTEREST @4 %

PRINCIPAL+INTEREST

REPAYMENTS

PRICIPAL AMOUNT

CLOSING PRINCIPAL

0.5

$       17,500.00

$     700.00

$        18,200.00

$             -  

$               18,200.00

1

$       18,200.00

$     728.00

$        18,928.00

$   2,850.00

$          1,422.00

$               16,078.00

1.5

$       16,078.00

$     643.12

$        16,721.12

$               16,721.12

2

$       16,721.12

$     668.84

$        17,389.96

$   2,850.00

$          1,538.04

$               14,539.96

2.5

$       14,539.96

$     581.60

$        15,121.56

$               15,121.56

3

$       15,121.56

$     604.86

$        15,726.43

$   2,850.00

$          1,663.54

$               12,876.43

3.5

$       12,876.43

$     515.06

$        13,391.48

$               13,391.48

4

$       13,391.48

$     535.66

$        13,927.14

$   2,850.00

$          1,799.28

$               11,077.14

4.5

$       11,077.14

$     443.09

$        11,520.23

$               11,520.23

5

$       11,520.23

$     460.81

$        11,981.04

$   2,850.00

$          1,946.11

$                 9,131.04

5.5

$         9,131.04

$     365.24

$         9,496.28

$                 9,496.28

6

$         9,496.28

$     379.85

$          9,876.13

$   2,850.00

$          2,104.91

$                 7,026.13

6.5

$         7,026.13

$     281.05

$          7,307.17

$                 7,307.17

7

$         7,307.17

$     292.29

$          7,599.46

$   2,850.00

$          2,276.67

$                 4,749.46

7.5

$         4,749.46

$     189.98

$          4,939.44

$                 4,939.44

8

$         4,939.44

$     197.58

$          5,137.02

$   2,850.00

$          2,462.44

$                 2,287.02

8.5

$         2,287.02

$       91.48

$          2,378.50

$                 2,378.50

9

$         2,378.50

$       95.14

$          2,473.64

$   2,474.00

$          2,287.38

$                      (0.36)


Related Solutions

A loan is to be repaid in end of quarter payments of $1,000 each, with there...
A loan is to be repaid in end of quarter payments of $1,000 each, with there being 20 end of quarter payments total. The interest rate for the first two years is 6% convertible quarterly, and the interest rate for the last three years is 8% convertible quarterly. Find the outstanding loan balance right after the 6th payment.
A loan of 10000$ is to be repaid with annual payments, at the end of each...
A loan of 10000$ is to be repaid with annual payments, at the end of each year, for the next 20 years. For the rst 5 years the payments are k per year ; the second 5 years, 2k per year ; the third 5 years, 3k per year ; and the fourth 5 years, 4k per year. (a) Draw two timelines describing this series of payments. (b) For each of the timelines in (a), find an expression for k...
The debt is amortized by equal payments made at the end of each payment interval. Compute...
The debt is amortized by equal payments made at the end of each payment interval. Compute (a) the size of the periodic payments; (b) the outstanding principal at the time indicated; (c) the interest paid by the payment following the time indicated for finding the outstanding principal; and (d) the principal repaid by the same payment as in part c. Debt Principal Repayment Period Payment Interval Interest Rate Conversion Period Outstanding Principal After: $16,000.00 8 years 6 months 3 %...
A loan is being repaid with 20 payments of $ 1,000 at the end of each...
A loan is being repaid with 20 payments of $ 1,000 at the end of each quarter. Given that the nominal rate of interest is 8% per year compounded quarterly, find the outstanding balance of the loan immediately after 10 payments have been made (a) by the prospective method, (b) by the retrospective method.
A 10-year loan of 120,000 is to be repaid with payments at the end of each...
A 10-year loan of 120,000 is to be repaid with payments at the end of each month. Interest is at an annual effective rate of 6.00%. The first monthly payment is 800. Each additional payment will be k more than the previous month payment. Find k.
A loan of $5000 is repaid with annual payments at the end of each year of...
A loan of $5000 is repaid with annual payments at the end of each year of $1200,$800,$1300 and X. Assume the loan has 10% effective interest per year. a) Determine X b) Determine the amount of interest paid with the third payment.
A 30-year loan of 1,000 is repaid with payments at the end of each year. Each...
A 30-year loan of 1,000 is repaid with payments at the end of each year. Each of the first ten payments equals the amount of interest due. Each of the next ten payments equals 150% of the amount of interst due. Each of the last ten payments is X. The lender charges interest at an annual effective rate of 10%. Calculate X.
A 30-year loan of 1100 is repaid with payments at the end of each year. Each...
A 30-year loan of 1100 is repaid with payments at the end of each year. Each of the first fifteen payments equals 155% of the amount of interest due. Each of the last fifteen payments is X. The lender charges interest at an annual effective rate of 8%. Calculate X a. 57 b. 65 c. 77 d. 82 e. 46
a 30 year loan of 1000 is repaid with payments at the end of each year....
a 30 year loan of 1000 is repaid with payments at the end of each year. Each of the first 10 payments equals the amount of interest due. Each of the next 10 payments equals 150% of the amount of interest due. Each of the last 10 payments is X. The lender charges interest at an effective annual rate of 10%. Calculate X. please explain, having much trouble with this problem, Thanks!
A $1000 loan is being repaid with level payments at the end of each year for...
A $1000 loan is being repaid with level payments at the end of each year for 4 years using a sinking fund method. The loan has 10% effective interest per year and the sinking fund has 8% interest per year. Create a sinking fund table for this payment plan. Include a column for the period, interest paid that period, sinking fund deposit that period, interest earned in the sinking fund that period and the balance in the sinking fund at...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT