In: Finance
Answer a.
WACC, R0 = 9.9%
Cost of Equity, RS = 9.9%
Answer b.
WACC, R0 = 9.90%
Cost of Debt, RB = 8.10%
tax rate, tC = 35%
Weight of Debt, B = 25%
Weight of Equity, S = 75%
Cost of Equity, RS = R0 + (R0 - RB)*(B/S)*(1-tC)
Cost of Equity, RS = 9.90% + (9.90% -
8.10%)*(25%/75%)*(1-0.35)
Cost of Equity, RS = 10.29%
Answer c.
WACC, R0 = 9.90%
Cost of Debt, RB = 8.10%
tax rate, tC = 35%
Weight of Debt, B = 50%
Weight of Equity, S = 50%
Cost of Equity, RS = R0 + (R0 - RB)*(B/S)*(1-tC)
Cost of Equity, RS = 9.90% + (9.90% -
8.10%)*(50%/50%)*(1-0.35)
Cost of Equity, RS = 11.07%
Answer d-1.
Cost of Equity, RS = 10.29%
Cost of Debt, RB = 8.10%
tax rate, tC = 35%
Weight of Debt, B = 25%
Weight of Equity, S = 75%
WACC, R0 = (S/V)*RS + (B/V)*RB*(1-tC)
WACC, R0 = 0.75*10.29% + 0.25*8.10%*(1-0.35)
WACC, R0 = 9.03%
Answer d-2.
Cost of Equity, RS = 11.07%
Cost of Debt, RB = 8.10%
tax rate, tC = 35%
Weight of Debt, B = 50%
Weight of Equity, S = 50%
WACC, R0 = (S/V)*RS + (B/V)*RB*(1-tC)
WACC, R0 = 0.50*11.07% + 0.50*8.10%*(1-0.35)
WACC, R0 = 8.17%