In: Accounting
Required information Problem 9-5A Computing and analyzing times interest earned LO A1 [The following information applies to the questions displayed below.] Shown here are condensed income statements for two different companies (assume no income taxes). Miller Company Sales $ 1,000,000 Variable expenses (80%) 800,000 Income before interest 200,000 Interest expense (fixed) 60,000 Net income $ 140,000 Weaver Company Sales $ 1,000,000 Variable expenses (60%) 600,000 Income before interest 400,000 Interest expense (fixed) 260,000 Net income $ 140,000 Problem 9-5A Part 5 5. What happens to each company’s net income if sales decrease by 40%? (Round your answers to nearest whole percent.) Please put it into a percentage and explain how to find the answer.
Miller Company | Weaver Company | |||||||
Particular | Existing | Revised | Existing | Revised | ||||
$ | % | $ | % | $ | % | $ | % | |
Sales | $1,000,000 | 100% | $600,000 | 100% | $1,000,000 | 100% | $600,000 | 100 |
(1000000*60%) | (1000000*60%) | |||||||
Less: Variable Expense | -$800,000 | 80% | -$480,000 | 80% | -$600,000 | 60% | -$360,000 | 60% |
(600000*80%) | (600000*60%) | |||||||
Income Before Interet | $200,000 | $120,000 | $400,000 | $240,000 | ||||
Less: Interest Expense | -$60,000 | -$260,000 | -$260,000 | -$260,000 | ||||
Net Income | $140,000 | -$140,000 | $140,000 | -$20,000 |