Question

In: Accounting

The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...

The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 9,800 9,100 9,400 10,200 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.25 per direct labor-hour and its total fixed manufacturing overhead is $66,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation, which is $16,500 per quarter. Required: 1. Prepare the company’s manufacturing overhead budget for the upcoming fiscal year. 2. Compute the company’s predetermined overhead rate (including both variable and fixed manufacturing overhead) for the upcoming fiscal year.

Solutions

Expert Solution

Yuvwell Corporation
Manufacturing Overhead Budget
1st Quarter 2nd Quarter 3nd Quarter 4th Quarter Year
Variable Manufacturing Overhead       [Refer working note]           (a) $41,650 $38,675 $39,950 $43,350 $163,625
Fixed Manufacturing Overhead                                                        (b) $66,000 $66,000 $66,000 $66,000 $264,000
Total Manufacturing Overhead                                                        (a + b) $107,650 $104,675 $105,950 $109,350 $427,625
Less: Depreciation $16,500 $16,500 $16,500 $16,500 $66,000
Cash disbursements for manufacturing Overhead $91,150 $88,175 $89,450 $92,850 $361,625

.

.

2. Computation of manufacturing overhead rate
Total budgeted manufacturing overhead for the year     [Refer the Manufacturing Overhead Budget]       (a) $427,625
Budgeted direct labor hours for the year                        [9,800 + 9,100 + 9,400 + 10,200]                (b) 38,500
Predetermined overhead rate for the year                                                                                                 (a / b) $11.11

.

.

Working note - Calculatioin of Variable Manufacturing Overhead
1st Quarter 2nd Quarter 3nd Quarter 4th Quarter Year
Budgeted Direct Labor Hours                  (a) 9,800 9,100 9,400 10,200 38,500
Variable Manufacturing Overhead rate    (b) $4.25 $4.25 $4.25 $4.25 $4.25
Variable Manufacturing Overhead            (a x b) $41,650 $38,675 $39,950 $43,350 $163,625

Related Solutions

The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 10,000 9,200 9,500 10,300 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.50 per direct labor-hour and its total fixed manufacturing overhead is $68,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 9,800 9,100 9,400 10,200 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.25 per direct labor-hour and its total fixed manufacturing overhead is $66,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 9,800 9,100 9,400 10,200 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.25 per direct labor-hour and its total fixed manufacturing overhead is $66,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 9,600 9,000 9,300 10,100 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.00 per direct labor-hour and its total fixed manufacturing overhead is $64,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 11,200 9,800 10,100 10,900 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $6.00 per direct labor-hour and its total fixed manufacturing overhead is $80,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: Budgeted direct labor-hours 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr 8,000 8,200 8,500 7,800 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $3.25 per direct labor-hour and its total fixed manufacturing overhead is $48,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details...
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 11,600 10,000 10,300 11,100 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $6.50 per direct labor-hour and its total fixed manufacturing overhead is $84,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation,...
Exercise 8-5 Manufacturing Overhead Budget [LO8-6] The direct labor budget of Yuvwell Corporation for the upcoming...
Exercise 8-5 Manufacturing Overhead Budget [LO8-6] The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours 10,000 9,200 9,500 10,300 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $4.50 per direct labor-hour and its total fixed manufacturing overhead is $68,000 per quarter. The only noncash item included...
Exercise 7-5 Manufacturing Overhead Budget [LO7-6] The direct labor budget of Yuvwell Corporation for the upcoming...
Exercise 7-5 Manufacturing Overhead Budget [LO7-6] The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter   Budgeted direct labor-hours 8,200 8,300 8,600 8,000 The company’s variable manufacturing overhead rate is $2.25 per direct labor-hour and the company’s fixed manufacturing overhead is $50,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation, which is $12,500 per quarter. Required: 1....
Prepare the company's direct materials purchases budget and schedule of expected cash disbursements for materials for the upcoming fiscal year.
The production department of Zan Corporation has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year:   1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Units to be produced 5,000 8,000 7,000 6,000 In addition, 6,000 grams of raw materials inventory is on hand at the start of the 1st quarter and the beginning accounts payable for the 1st quarter is $2,880. Each unit requires 8 grams of raw material that costs $1.20...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT