In: Accounting
Nineteen Measures of Solvency and Profitability
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $62 on December 31, 2016.
Blige Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $2,822,400 | $2,389,100 | ||||
Add net income for year | 651,200 | 489,300 | ||||
Total | $3,473,600 | $2,878,400 | ||||
Deduct dividends | ||||||
On preferred stock | $8,400 | $8,400 | ||||
On common stock | 47,600 | 47,600 | ||||
Total | $56,000 | $56,000 | ||||
Retained earnings, December 31 | $3,417,600 | $2,822,400 |
Blige Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales | $3,895,680 | $3,584,000 | ||
Sales returns and allowances | 19,380 | 12,600 | ||
Sales | $3,876,300 | $3,571,400 | ||
Cost of goods sold | 1,403,060 | 1,290,820 | ||
Gross profit | $2,473,240 | $2,280,580 | ||
Selling expenses | $836,910 | $1,031,700 | ||
Administrative expenses | 712,930 | 605,920 | ||
Total operating expenses | 1,549,840 | 1,637,620 | ||
Income from operations | $923,400 | $642,960 | ||
Other income | 48,600 | 41,040 | ||
$972,000 | $684,000 | |||
Other expense (interest) | 232,000 | 128,000 | ||
Income before income tax | $740,000 | $556,000 | ||
Income tax expense | 88,800 | 66,700 | ||
Net income | $651,200 | $489,300 |
Blige Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2016 and 2015 | |||||||
Dec. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $639,200 | $689,560 | |||||
Temporary investments | 967,440 | 1,142,690 | |||||
Accounts receivable (net) | 678,900 | 635,100 | |||||
Inventories | 511,000 | 394,200 | |||||
Prepaid expenses | 120,932 | 137,910 | |||||
Total current assets | $2,917,472 | $2,999,460 | |||||
Long-term investments | 1,768,208 | 923,289 | |||||
Property, plant, and equipment (net) | 3,770,000 | 3,393,000 | |||||
Total assets | $8,455,680 | $7,315,749 | |||||
Liabilities | |||||||
Current liabilities | $858,080 | $1,613,349 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8%, due 2021 | $1,300,000 | $0 | |||||
Bonds payable, 8%, due 2017 | 1,600,000 | 1,600,000 | |||||
Total long-term liabilities | $2,900,000 | $1,600,000 | |||||
Total liabilities | $3,758,080 | $3,213,349 | |||||
Stockholders' Equity | |||||||
Preferred $0.7 stock, $50 par | $600,000 | $600,000 | |||||
Common stock, $10 par | 680,000 | 680,000 | |||||
Retained earnings | 3,417,600 | 2,822,400 | |||||
Total stockholders' equity | $4,697,600 | $4,102,400 | |||||
Total liabilities and stockholders' equity | $8,455,680 | $7,315,749 |
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
14. Rate earned on stockholders' equity fill in the blank %
15. Rate earned on common stockholders' equity fill in the blank %1
6. Earnings per share on common stock fill in the blank
17. Price-earnings ratio fill in the blank
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Blige | ||
Statement of Earnings | 2016 | 2015 |
Net Income | 651,200.00 | 489,300.00 |
Preferred stock Dividend | 8,400.00 | 8,400.00 |
Net Income - available for common stockholder | 642,800.00 | 480,900.00 |
Statement of Financial Position | ||
Stockholders' Equity | 2016 | 2015 |
Preferred $ 0.70 stock, $ 50 par | 600,000.00 | 600,000.00 |
Common Stock, $ 10 par | 680,000.00 | 680,000.00 |
Retained Earnings | 3,417,600.00 | 2,822,400.00 |
Total Stockholders' Equity | 4,697,600.00 | 4,102,400.00 |
Average Stockholders' Equity | 4,400,000.00 | |
Common Stock, $ 10 par | 680,000.00 | 680,000.00 |
Retained Earnings | 3,417,600.00 | 2,822,400.00 |
Total Common Stockholders' Equity | 4,097,600.00 | 3,502,400.00 |
Average Common Stockholders' Equity | 3,800,000.00 | |
Common Stock, $ 10 par | 680,000.00 | |
Par Value | 10.00 | |
Number of shares in Common Stock | 68,000.00 | |
Market price per share | 62.00 |
2016 | |
Ans 14- Return on stockholders’ equity | |
Net Income/ Average stockholders’ equity | 14.8% |
Ans 15- Return on Common stockholders’ equity | |
Net Income - available for common stockholder / Average Common stockholders’ equity | 16.9% |
Ans 16- Earnings Per share on Common Stock | |
Net Income - available for common stockholder /Number of shares in Common Stock | 9.5 |
Ans 17- Price Earnings Ratio | |
Market Price/ Earnings Per share on Common Stock | 6.6 |