In: Accounting
Show All Work
If you invest $20,000 today, how much will you have after:
a. 7 years at a 5 percent annual return
b. 10 years at a 7 percent annual return
Solution as below:
Year | Amount at start of the year | Annual interest | Accumulated balance at end of the year |
Workings | Given for year 1, for other years it is accumulated balance of previous year | Amount at start of the year * 5% interest rate, say for year 1 it is 20,000 * 5% = 1000 | Amount at the start of the year + Annual interest (sum of earlier two columns) |
1 | $ 20,000.00 | $ 1,000.00 | $ 21,000.00 |
2 | $ 21,000.00 | $ 1,050.00 | $ 22,050.00 |
3 | $ 22,050.00 | $ 1,102.50 | $ 23,152.50 |
4 | $ 23,152.50 | $ 1,157.63 | $ 24,310.13 |
5 | $ 24,310.13 | $ 1,215.51 | $ 25,525.63 |
6 | $ 25,525.63 | $ 1,276.28 | $ 26,801.91 |
7 | $ 26,801.91 | $ 1,340.10 | $ 28,142.01 |
Answer for a is $28,142.01
For b:
Year | Amount at start of the year | Annual interest | Accumulated balance at end of the year |
Workings | Given for year 1, for other years it is accumulated balance of previous year | Amount at start of the year * 7% interest rate, say for year 1 it is 20,000 * 7% = 1400 | Amount at the start of the year + Annual interest (sum of earlier two columns) |
1 | $ 20,000.00 | $ 1,400.00 | $ 21,400.00 |
2 | $ 21,400.00 | $ 1,498.00 | $ 22,898.00 |
3 | $ 22,898.00 | $ 1,602.86 | $ 24,500.86 |
4 | $ 24,500.86 | $ 1,715.06 | $ 26,215.92 |
5 | $ 26,215.92 | $ 1,835.11 | $ 28,051.03 |
6 | $ 28,051.03 | $ 1,963.57 | $ 30,014.61 |
7 | $ 30,014.61 | $ 2,101.02 | $ 32,115.63 |
8 | $ 32,115.63 | $ 2,248.09 | $ 34,363.72 |
9 | $ 34,363.72 | $ 2,405.46 | $ 36,769.18 |
10 | $ 36,769.18 | $ 2,573.84 | $ 39,343.03 |
Answer for b it is 39,343.03
The above can also be solved using FV formula in
excel.