In: Accounting
Whitman Corporation, a merchandising company, reported sales of 12,100 units for May at a selling price of $714 per unit. The cost of goods sold (all variable) was $448 per unit and the variable selling expense was $63 per unit. The total fixed selling expense was $163,800. The variable administrative expense was $28 per unit and the total fixed administrative expense was $376,100. |
Required: | |
a. | Prepare a contribution format income statement for May. (Input all amounts as positive values. Omit the "$" sign in your response.) |
Whitman Corporation Income Statement |
||
(Click to select) Variable selling expense Cost of goods sold Variable administrative expense Fixed administrative expense Sales Contribution margin Net operating income (loss) Fixed selling expense | $ | |
Variable expenses: | ||
(Click to select) Sales Net operating income (loss) Contribution margin Cost of goods sold Fixed administrative expense Variable administrative expense Fixed selling expense Depreciation expense Variable selling expense | $ | |
(Click to select) Cost of goods sold Fixed selling expense Depreciation expense Fixed administrative expense Net operating income (loss) Variable administrative expense Variable selling expense Contribution margin Sales | ||
(Click to select) Cost of goods sold Net operating income (loss) Contribution margin Variable selling expense Variable administrative expense Sales Fixed selling expense Depreciation expense Fixed administrative expense | ||
(Click to select) Contribution margin Cost of goods sold Sales Net operating income (loss) Variable administrative expense Fixed administrative expense Fixed selling expense Variable selling expense | ||
Fixed expenses: | ||
(Click to select) Fixed selling expense Net operating income (loss) Sales Variable selling expense Contribution margin Fixed administrative expense Variable administrative expense Cost of goods sold | ||
(Click to select) Sales Variable administrative expense Cost of goods sold Net operating income (loss) Variable selling expense Fixed administrative expense Contribution margin Fixed selling expense | ||
(Click to select) Sales Fixed selling expense Variable selling expense Contribution margin Fixed administrative expense Variable administrative expense Cost of goods sold Net operating income (loss) | $ | |
b. |
Prepare a traditional format income statement for May. (Input all amounts as positive values. Omit the "$" sign in your response.) |
Whitman Corporation Income Statement |
||
(Click to select) Selling expense Gross margin Administrative expense Cost of goods sold Sales Net operating income (loss) | $ | |
(Click to select) Gross margin Cost of goods sold Selling expense Net operating income (loss) Administrative expense Sales | ||
(Click to select) Net operating income (loss) Cost of goods sold Sales Selling expense Administrative expense Gross margin | ||
Operating expenses: | ||
(Click to select) Cost of goods sold Administrative expense Selling expense Gross margin Sales Net operating income (loss) | $ | |
(Click to select) Gross margin Selling expense Cost of goods sold Net operating income (loss) Sales Administrative expense | ||
(Click to select) Net operating income (loss) Selling expense Gross margin Cost of goods sold Sales Administrative expense | $ | |
Answer-a)-
WHITMAN CORPORATION | |||
Contribution Format Income statement | |||
For the month ended May | |||
Particulars | Amount | ||
$ | |||
Sales | 12100 units*$714 per unit | 8639400 | |
Less:- Variable cost- | |||
Cost of goods sold | 12100 units*$448 per unit | 5420800 | |
Selling expense | 12100 units*$63 per unit | 762300 | |
Administrative expense | 12100 units*$28 per unit | 338800 | |
Contribution margin | 2117500 | ||
Less- Fixed costs | 539900 | ||
Selling expense | 163800 | ||
Administrative expense | 376100 | ||
Net Income | 1577600 |
b)-
WHITMAN CORPORATION | |||
Traditional Income statement | |||
For the month ended May | |||
Particulars | Amount | ||
$ | |||
Sales | 12100 units*$714 per unit | 8639400 | |
Less:- Cost of goods sold | |||
Variable | 12100 units*$448 per unit | 5420800 | |
Gross profit | 3218600 | ||
Less- Operating expenses | |||
Administrative expense | (12100 units*$28 per unit)+$376100 | 714900 | |
Selling expense | (12100 units*$63 per unit)+$163800 | 926100 | |
Net Income | 1577600 |