In: Accounting
Sunland Sports began operations on January 2, 2020. The following stock record card for footballs was taken from the records at the end of the year.
Date |
Voucher |
Terms |
Units |
Unit Invoice |
Gross Invoice |
|||||||||
1/15 | 10624 | Net 30 | 63 | $27 | $1,701 | |||||||||
3/15 | 11437 | 1/5, net 30 | 78 | 21 | 1,638 | |||||||||
6/20 | 21332 | 1/10, net 30 | 103 | 20 | 2,060 | |||||||||
9/12 | 27644 | 1/10, net 30 | 97 | 16 | 1,552 | |||||||||
11/24 | 31269 | 1/10, net 30 | 89 | 15 | 1,335 | |||||||||
Totals | 430 | $8,286 |
A physical inventory on December 31, 2020, reveals that 120
footballs were in stock. The bookkeeper informs you that all the
discounts were taken. Assume that Sunland Football Shop uses the
invoice price less discount for recording purchases.
Compute the December 31, 2020, inventory using the FIFO method. (Round per unit and final answer to 2 decimal paces, e.g. 35.57.)
Ending Inventory using the FIFO method |
$ |
Compute the 2020 cost of goods sold using the LIFO method. (Round per unit and final answer to 2 decimal paces, e.g. 35.57.)
Cost of Goods Sold using the LIFO method |
$ |
Analysis of given information
Date | Voucher | Terms | Units Received | Unit Invoice Cost | Discount Amount | Unit cost After Discount | Gross Invoice Amount | Value of stock after discount |
15-01-2020 | 10624 | Net 30 | 63 | 27 | 0 | 27 | 1701 | 1701 |
15-03-2020 | 11437 | 1/5, net 30 | 78 | 21 | 0.21 | 20.79 | 1638 | 1621.62 |
20-06-2020 | 21332 | 1/10, net 30 | 103 | 20 | 0.2 | 19.8 | 2060 | 2039.4 |
12-09-2020 | 27644 | 1/10, net 30 | 97 | 16 | 0.16 | 15.84 | 1552 | 1536.48 |
24-11-2020 | 31269 | 1/10, net 30 | 89 | 15 | 0.15 | 14.85 | 1335 | 1321.65 |
430 | 8286 | 8220.15 |
Computation of Closing inventory using the FIFO Method.
Purchase | Sales | Closing | |||||||||
Date | Voucher | Quantity | Rate | Date | Voucher | Quantity | Rate | Date | Voucher | Quantity | Rate |
15-01-2020 | 10624 | 63 | 27.00 | ||||||||
15-03-2020 | 11437 | 78 | 20.79 | ||||||||
20-06-2020 | 21332 | 103 | 19.80 | ||||||||
12-09-2020 | 27644 | 97 | 15.84 | ||||||||
24-11-2020 | 31269 | 89 | 14.85 | ||||||||
31-12-2020 | 10624 | 63 | 27 | ||||||||
31-12-2020 | 11437 | 78 | 20.79 | ||||||||
31-12-2020 | 21332 | 103 | 19.8 | ||||||||
31-12-2020 | 27644 | 66 | 15.84 | ||||||||
31-12-2020 | 27644 | 31 | 15.84 | ||||||||
31-12-2020 | 31269 | 89 | 14.85 |
Value Of Closing Inventory | [(31*15.84)+(89*14.85)] |
$ 1812.69 |
Computation of Cost of goods sold using the LIFO Method.
Sales | |||
Voucher | Quantity | Rate | Amount |
31269 | 89 | 14.85 | 1321.65 |
27644 | 97 | 15.84 | 1536.48 |
21332 | 103 | 19.8 | 2039.4 |
11437 | 21 | 20.79 | 436.59 |
310 | 5,334.12 |
Amount of goods sold - $ 5,334.12
Note:
1. Rate means the rate of purchase of goods after discount