Question

In: Accounting

On January 1, 2017, Panther, Inc., issued securities with a total fair value of $553,000 for...

On January 1, 2017, Panther, Inc., issued securities with a total fair value of $553,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination.

Although Stark's book value at the acquisition date was $309,000, the fair value of its trademarks was assessed to be $52,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $192,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.

In 2017, Stark sold Panther inventory costing $75,000 for $150,000. As of December 31, 2017, Panther had resold 71 percent of this inventory. In 2018, Panther bought from Stark $151,000 of inventory that had an original cost of $75,500. At the end of 2018, Panther held $40,900 (transfer price) of inventory acquired from Stark, all from its 2018 purchases.

During 2018, Panther sold Stark a parcel of land for $94,900 and recorded a gain of $17,100 on the sale. Stark still owes Panther $66,400 (current liability) related to the land sale.

At the end of 2018, Panther and Stark prepared the following statements in preparation for consolidation.

Panther, Inc. Stark Corporation
Revenues $ (760,400 ) $ (367,000 )
Cost of goods sold 326,800 192,600
Other operating expenses 178,900 82,500
Gain on sale of land (17,100 ) 0
Equity in Stark's earnings (52,100 ) 0
Net income $ (323,900 ) $ (91,900 )
Retained earnings 1/1/18 $ (370,500 ) $ (298,300 )
Net income (323,900 ) (91,900 )
Dividends declared 88,500 28,500
Retained earnings 12/31/18 $ (605,900 ) $ (361,700 )
Cash and receivables $ 115,000 $ 167,000
Inventory 350,500 119,100
Investment in Stark 702,600 0
Trademarks 0 62,700
Land, buildings, and equip. (net) 719,300 302,700
Patented technology 0 135,200
Total assets $ 1,887,400 $ 786,700
Liabilities $ (572,300 ) $ (242,550 )
Common stock (400,000 ) (125,000 )
Additional paid-in capital (309,200 ) (57,450 )
Retained earnings 12/31/18 (605,900 ) (361,700 )
Total liabilities and equity $ (1,887,400 ) $ (786,700 )

Show how Panther computed its $52,100 equity in Stark's earnings balance.

Prepare a 2018 consolidated worksheet for Panther and Stark.

Solutions

Expert Solution


Related Solutions

On January 1, 2017, Panther, Inc., issued securities with a total fair value of $585,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $585,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $327,000, the fair value of its trademarks was assessed to be $63,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $324,000, the fair value of its trademarks was assessed to be $62,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $334,000, the fair value of its trademarks was assessed to be $68,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $324,000, the fair value of its trademarks was assessed to be $62,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $557,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $557,000 for 100 percent of Stark Corporation’s outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark’s book value at this acquisition date was $315,000, the fair value of its trademarks was assessed to be $55,000 more than their carrying amounts. Additionally, Stark’s patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $557,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $557,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $315,000, the fair value of its trademarks was assessed to be $55,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for...
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $588,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $322,000, the fair value of its trademarks was assessed to be $60,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its...
On January 1, 2020, Panther, Inc., issued securities with a total fair value of $577,000 for...
On January 1, 2020, Panther, Inc., issued securities with a total fair value of $577,000 for 100 percent of Stark Corporation’s outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark’s book value at the acquisition date was $300,000, the fair value of its trademarks was assessed to be $45,000 more than their carrying amounts. Additionally, Stark’s patented technology was undervalued in its...
On January 1, 2018, Pony Corporation issued its stock with a fair value of $471,000 for...
On January 1, 2018, Pony Corporation issued its stock with a fair value of $471,000 for 60% of the outstanding common stock of Shine Company, which became a subsidiary of Pony. There was no control premium. Differences between book value and fair value of the net identifiable assets of Shine Company on January 1, 2018, were limited to the following:                                                                      Book value       Fair value                      Inventories                                        $ 70,000         $ 67,800                                    Machine (net)                                        521,000             551,200                   ...
On January 1st 2001, Patterson Inc. issued bonds with a total face value of $4,000,000 (4...
On January 1st 2001, Patterson Inc. issued bonds with a total face value of $4,000,000 (4 million), a 9% coupon rate and a life of 12 years. The market rate of interest for these bonds is 10% per year on the date of issue. The coupon payment is made annually on December 31. (a) What is the bond payable balance that Patterson should report on its balance sheet dated January 1st 2002? (b) What is the interest expense that Patterson...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT