In: Accounting
The local franchise of Vogorio Sandwich Company assigns you the task of estimating total maintenance cost on its delivery vehicles. This cost is a mixed cost. You are given the following data from past months:
| Month | Units | Costs |
| January | 4,400 | $7,000 |
| February | 5,000 | $7,600 |
| March | 4,100 | $6,900 |
| April | 5,300 | $8,000 |
| May | 5,000 | $7,900 |
| December | 8,600 | $10,400 |
Required:
A. Using the high-low method, determine the total amount of fixed costs and the amount of variable cost per unit.
B. If the number of units turned out to be 9,000 for a given month, what would be the fixed portion, the variable portion, and the total cost to be expected?
Solution
Requirement a
| Variable cost per employee | $ 0.78 |
| Fixed cost | $ 3,711.11 |
.
.Requirement b
| Variable cost | $ 7,000.00 |
| Fixed cost | $ 3,711.11 |
| Total cost | $ 10,711.11 |
Working
| Cost | No. of activities | ||
| A | High Level | $ 10,400.00 | 8600 |
| B | Low Level | $ 6,900.00 | 4100 |
| C=A-B | Difference | $ 3,500.00 | 4,500 |
| A | Cost difference | $ 3,500.00 | |
| B | No. of activities difference | 4500 | |
| C=A/B | Variable cost per unit | $ 0.78 | |
| High Level | Low Level | ||
| A | No. of activities | 8600 | 4100 |
| B | Variable cost per unit | $ 0.7778 | $ 0.7778 |
| C=AxB | Total Variable cost | $ 6,688.89 | $ 3,188.89 |
| D | Total cost | $ 10,400.00 | $ 6,900.00 |
| E=D-C | Total fixed cost | $ 3,711.11 | $ 3,711.11 |
.
| Activity level | 9,000 |
| Variable cost | $ 7,000.00 |
| Fixed cost | $ 3,711.11 |
| Total cost | $ 10,711.11 |