Question

In: Accounting

Sage Hill Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old...

Sage Hill Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $790,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $640,000 and liabilities of $220,000 (thus owners’ equity was $420,000). The fair value of Old Master’s assets is estimated to be $810,000. Included in the assets is the Old Master trade name with a fair value of $12,000 and a copyright on some instructional books with a fair value of $48,000. The trade name has a remaining life of 5 years and can be renewed at nominal cost indefinitely. The copyright has a remaining life of 40 years.

Prepare the intangible assets section of Sage Hill Golf Inc. at December 31, 2019.

SAGE HILL GOLF INC.
Intangibles Section of Balance Sheet

choose the accounting period                                                                      For the Month Ended December 31, 2019December 31, 2019For the Year Ended December 31, 2019

enter a balance sheet item

$enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

select a closing section name                                                                      Current AssetsCurrent LiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesNet Income / (Loss)Property, Plant and EquipmentRevenuesStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Stockholders' Equity

$enter a total amount for this section


How much amortization expense is included in Sage Hill income for the year ended December 31, 2019?

Amortization expense $enter Amortization expense in dollars

eTextbook and Media

List of Accounts

  

  

Prepare the journal entry to record amortization expense for 2020. Prepare the intangible assets section of Sage Hill Golf Inc. at December 31, 2020. (No impairments are required to be recorded in 2020.) (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Account Titles and Explanation

Debit

Credit

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

SAGE HILL GOLF INC.
Intangibles Section of Balance Sheet

choose the accounting period                                                                      For the Year Ended December 31, 2020December 31, 2020For the Month Ended December 31, 2020

enter a balance sheet item

$enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

select a closing section name                                                                      Current AssetsCurrent LiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesNet Income / (Loss)Property, Plant and EquipmentRevenuesStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Stockholders' Equity

$enter a total amount for this section

eTextbook and Media

List of Accounts

  

  

At the end of 2021, Magilke is evaluating the results of the instructional business. Due to fierce competition from online and television (e.g., the Golf Channel), the Old Master reporting unit has been losing money. Its book value is now $440,000. The fair value of the Old Master reporting unit is $360,000. Magilke has collected the following information related to the company’s intangible assets.

Intangible Asset

Expected Cash Flows
(undiscounted)

Fair Values

Trade names

$15,900 $5,300

Copyrights

53,000 48,000


Prepare the journal entries required, if any, to record impairments on Sage Hill intangible assets. (Assume that any amortization for 2021 has been recorded.) (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Account Titles and Explanation

Debit

Credit

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

Solutions

Expert Solution

(a)

Intangibles Section of Balance Sheet

December 31,2019

Trade name

$ 12,000

Copyright (48000-600)

47400

Goodwill.

200,000

Total intangibles

$259,400

working note:

goodwill = purchase price - [ Fair value of assets - Fair value of liabilities] = 790000 - [ 810000 -220000] = 200000

Amortization expense for 2019 = [48000 / 40 ] *1/2 =  $600

Amortization expense for 2020

(b)    Amortization Expense

1200

             Copyright ($48000 ÷ 40)   

1200

Intangibles Section of Balance Sheet

December 31,2020

Trade name

$ 12,000

Copyright (47400 - 1200)

46200

Goodwill.

200,000

Total intangibles

$258,200

(c)       Loss on Impairment

86,700

             Goodwill[200000- (360,000 – (440,000 - 200000))].

80,000

             Trade name (12000-5300)

6700


Related Solutions

Sage Hill Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old...
Sage Hill Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $770,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $670,000 and liabilities of $190,000 (thus owners’ equity was $480,000). The fair value of Old Master’s assets is estimated...
Larkspur Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master...
Larkspur Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $770,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $670,000 and liabilities of $210,000 (thus owners’ equity was $460,000). The fair value of Old Master’s assets is estimated to...
Skysong Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master...
Skysong Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $810,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $650,000 and liabilities of $220,000 (thus owners’ equity was $430,000). The fair value of Old Master’s assets is estimated to...
Teal Mountain Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old...
Teal Mountain Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $850,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $630,000 and liabilities of $190,000 (thus owners’ equity was $440,000). The fair value of Old Master’s assets is estimated...
Skysong Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master...
Skysong Golf Inc. was formed on July 1, 2019, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $810,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $650,000 and liabilities of $220,000 (thus owners’ equity was $430,000). The fair value of Old Master’s assets is estimated to...
Larkspur Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old Master...
Larkspur Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $770,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $670,000 and liabilities of $210,000 (thus owners’ equity was $460,000). The fair value of Old Master’s assets is estimated to...
Larkspur Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old Master...
Larkspur Golf Inc. was formed on July 1, 2016, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $770,000 cash for Old Master. At the time, Old Master’s balance sheet reported assets of $670,000 and liabilities of $210,000 (thus owners’ equity was $460,000). The fair value of Old Master’s assets is estimated to...
Sage Hill Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old...
Sage Hill Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old Master Golf Corporation. Old Master provides video golf instruction at kiosks in shopping malls. Powerdriver’s plan is to make the instruction business part of his golf equipment and accessory stores. Powerdriver paid $630,000 cash for Old Master. At the time of purchase, Old Master’s statement of financial position reported assets of $530,000 and liabilities of $100,000 (shareholders’ equity was $430,000). The fair value of...
P12.8 Meridan Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old...
P12.8 Meridan Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old Master Golf Corporation. Old Master provides video golf instruction at kiosks in shopping malls. Powerdriver's plan is to make the instruction business part of his golf equipment and accessory stores. Powerdriver paid $650,000 cash for Old Master. At the time of purchase, Old Master's statement of financial position reported assets of $550,000 and liabilities of $100,000 (shareholders' equity was $450,000). The fair value of...
P12.8 Meridan Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old...
P12.8 Meridan Golf and Sports was formed on July 1, 2020, when Steve Powerdriver purchased Old Master Golf Corporation. Old Master provides video golf instruction at kiosks in shopping malls. Powerdriver's plan is to make the instruction business part of his golf equipment and accessory stores. Powerdriver paid $650,000 cash for Old Master. At the time of purchase, Old Master's statement of financial position reported assets of $550,000 and liabilities of $100,000 (shareholders' equity was $450,000). The fair value of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT