In: Accounting
On January 1, 2018, Pomegranate Company acquired 90% of the voting stock of Starfruit Company for $91,700,000 in cash. The fair value of the noncontrolling interest in Starfruit at the date of acquisition was $6,300,000. Starfruit’s book value was $13,000,000 at the date of acquisition. Starfruit’s assets and liabilities were reported on its books at values approximating fair value, except its plant and equipment (10-year life, straight-line) was overvalued by $25,000,000. Starfruit Company had previously unreported intangible assets, with a market value of $40,000,000 and 5-year life, straight-line, which were capitalized following GAAP.
At the date of acquisition, what would the consolidation eliminating entry (R) credits the noncontrolling interest in Starfruit Company amount be?
Non controlling interest in Starfruit is $ 5,000,000
Acquisition cost | $ 91,700,000 | |
Add: Fair value of non controlling interest | $ 6,300,000 | |
Total Fair value | $ 98,000,000 | |
Book Value | $ 13,000,000 | |
Plant and Equipment overvalued | $ -25,000,000 | |
Identifiable Intangibles | $ 40,000,000 | |
Fair value of Identifiable net assets | $ 28,000,000 | |
Goodwill | $ 70,000,000 | |
Less: Pomegranate's Goodwill | $ 66,500,000 | |
Goodwill to non controlling interest | $ 3,500,000 | |
Pomegranate's Goodwill = 91700000-(28000000*90%) | ||
R | ||
Identifiable Intangibles | $ 40,000,000 | |
Goodwill | $ 70,000,000 | |
Plant and Equipment | $ 25,000,000 | |
Investment in Starfruit (1) | $ 80,000,000 | |
Non controlling interest in Starfruit (2) | $ 5,000,000 | |
(1) = 90%*(40000000-25000000)+66500000 | ||
(2) = 10%*(40000000-25000000)+3500000 |