Question

In: Accounting

Required information Skip to question [The following information applies to the questions displayed below.] Nicole’s Getaway...

Required information Skip to question [The following information applies to the questions displayed below.] Nicole’s Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $7,000. The estimated useful life was five years and the residual value was $500. Assume that the estimated productive life of the machine is 13,000 hours. Expected annual production was year 1, 3,100 hours; year 2, 2,500 hours; year 3, 3,400 hours; year 4, 2,200 hours; and year 5, 1,800 hours.

Required: Complete a depreciation schedule for each of the alternative methods.

Straight-line.

Units-of-production.

Double-declining-balance.

Solutions

Expert Solution

1. DEPRECIATION

1.A. Straight-line depreciation:

It is the simplest method of calculating depreciation and believes that the asset's value depreciates equally every year.

Depreciation per year = (Cost of asset - salvage value) / number of useful life years.

Depreciation for Year 1 : (7000 - 500) / 5 = $1300

Depreciation for Year 2: (7000 - 500) / 5 = $1300

Depreciation for Year 3 : (7000 - 500) / 5 = $1300

Depreciation for Year 4 : (7000 - 500) / 5 = $1300

Depreciation for Year 5 : (7000 - 500) / 5 = $1300

1. B. Units of Production/ Activity based depreciation:

Activity based depreciation is whereby an asset is depreciated based on the asset’s activity such as the number of hours worked or the number of units produced, during a particular period of time. Activity based depreciation per year is calculated as:

[(Cost - Salvage value) x activity performed during the period] / Total estimated life activity of the asset

Year 1 Depreciation : (7000-500) x (3100 / 13000) = $1550

Year 2 Depreciation : (7000-500) x (2500 / 13000) = $1250

Year 3 Depreciation : (7000-500) x (3400 / 13000) = $1700

Year 4 Depreciation : (7000-500) x (2200 / 13000) = $1100

Year 5 Depreciation : (7000-500) x (1800 / 13000) = $900

1.C. Double-declining balance Method:

This is where the asset's value is depreciated at twice the rate than the straight line method. The depreciation amounts would be higher in the early years of the asset's life and gradually reduce towards the end. Hence, it does not mean that the depreciation amount would be higher than the straight line basis.

Straight Line depreciation per year = 1/5* x 100 = 20%

*as it is useful for five years

Hence double-depreciation value = 20% x 2 = 40%

It is calculated as depreciation rate x book value of asset at the beginning of the period

OR (Cost of Asset - Accumulation Depreciation) x Depreciation rate

Depreciation for Year 1 : 7000 x 40% = $2800

Accumulated Depreciation : $2800

Depreciation for Year 2 : (7000 - 2800) x 40% = $1680

Accumulated Depreciation: $2800 + $1680 = $4480

Depreciation for Year 3 : (7000 - $4480) x 40% = $1008

Accumulated Depreciation: $4480 + $1008 = $5488

Depreciation for Year 4 : (7000 - $5488) x 40% = $605

Accumulated Depreciation: $5488 + $605 = $6093

Depreciation for Year 5 : (7000 - $6093) x 40% = $363

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Required information Skip to question [The following information applies to the questions displayed below.] The...

Required information Skip to question [The following information applies to the questions displayed below.] The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 28,200 Direct labor $ 686,300 Depreciation expense—Office equipment 9,100 Income taxes expense 268,200 Depreciation expense—Selling equipment 10,200 Indirect labor 58,600 Depreciation expense—Factory equipment 32,800 Miscellaneous production costs 10,700 Factory supervision 131,500 Office salaries expense 73,000 Factory supplies used 8,400 Raw...

Required information Skip to question [The following information applies to the questions displayed below.] The following...

Required information Skip to question [The following information applies to the questions displayed below.] The following partially completed process cost summary describes the July production activities of the Molding department at Ashad Company. Its production output is sent to the next department. All direct materials are added to products when processing begins. Beginning work in process inventory is 20% complete with respect to conversion. Equivalent Units of Production Direct Materials Conversion Units transferred out 38,500 EUP 38,500 EUP Units of...

Required information Skip to question [The following information applies to the questions displayed below.] The Matsui...

Required information Skip to question [The following information applies to the questions displayed below.] The Matsui Lubricants plant uses the weighted-average method to account for its work-in-process inventories. The accounting records show the following information for a particular day. Beginning WIP inventory Direct materials $ 982 Conversion costs 377 Current period costs Direct materials 15,650 Conversion costs 7,903 Quantity information is obtained from the manufacturing records and includes the following. Beginning inventory 800 units (65% complete as to materials, 53%...

Required information Skip to question [The following information applies to the questions displayed below.] Allied...

Required information Skip to question [The following information applies to the questions displayed below.] Allied Merchandisers was organized on May 1. Macy Co. is a major customer (buyer) of Allied (seller) products. May 3 Allied made its first and only purchase of inventory for the period on May 3 for 2,000 units at a price of $10 cash per unit (for a total cost of $20,000). 5 Allied sold 1,000 of the units in inventory for $14 per unit...

Required information Skip to question [The following information applies to the questions displayed below.] The partnership...

Required information Skip to question [The following information applies to the questions displayed below.] The partnership of Butler, Osman, and Ward was formed several years ago as a local tax preparation firm. Two partners have reached retirement age, and the partners have decided to terminate operations and liquidate the business. Liquidation expenses of $39,000 are expected. The partnership balance sheet at the start of liquidation is as follows: Cash $ 35,000 Liabilities $ 175,000 Accounts receivable 65,000 Butler, loan 35,000...

Required information Skip to question [The following information applies to the questions displayed below.] In 2019,...

Required information Skip to question [The following information applies to the questions displayed below.] In 2019, Laureen is currently single. She paid $2,500 of qualified tuition and related expenses for each of her twin daughters Sheri and Meri to attend State University as freshmen ($2,500 each for a total of $5,000). Sheri and Meri qualify as Laureen’s dependents. Laureen also paid $1,800 for her son Ryan’s (also Laureen’s dependent) tuition and related expenses to attend his junior year at State...

Required information Skip to question [The following information applies to the questions displayed below.] In 2019,...

Required information Skip to question [The following information applies to the questions displayed below.] Altira Corporation...

Required information Skip to question [The following information applies to the questions displayed below.] Altira Corporation provides the following information related to its merchandise inventory during the month of August 2021: Aug.1 Inventory on hand—2,000 units; cost $5.30 each. 8 Purchased 8,000 units for $5.50 each. 14 Sold 6,000 units for $12.00 each. 18 Purchased 6,000 units for $5.60 each. 25 Sold 7,000 units for $11.00 each. 28 Purchased 4,000 units for $5.80 each. 31 Inventory on hand—7,000 units. 2....

Required information Skip to question [The following information applies to the questions displayed below.] Tracy Company,...

Required information Skip to question [The following information applies to the questions displayed below.] Tracy Company, a manufacturer of air conditioners, sold 200 units to Thomas Company on November 17, 2021. The units have a list price of $550 each, but Thomas was given a 25% trade discount. The terms of the sale were 2/10, n/30. 3-a. Prepare the journal entries to record the sale on November 17 (ignore cost of goods) and collection on November 26, 2021, assuming that...

Required information Skip to question [The following information applies to the questions displayed below.] Professor John...

Required information Skip to question [The following information applies to the questions displayed below.] Professor John Morton has just been appointed chairperson of the Finance Department at Westland University. In reviewing the department’s cost records, Professor Morton has found the following total cost associated with Finance 101 over the last five terms: Term Number of Sections Offered Total Cost Fall, last year 6 $ 12,000 Winter, last year 4 $ 8,000 Summer, last year 5 $ 8,500 Fall, this year...

Subjects