In: Accounting
Superior Micro Products uses the weighted-average method in its process costing system. During January, the Delta Assembly Department completed its processing of 25,400 units and transferred them to the next department. The cost of beginning inventory and the costs added during January amounted to $670,076 in total. The ending inventory in January consisted of 3,200 units, which were 70% complete with respect to materials and 50% complete with respect to labor and overhead. The costs per equivalent unit for the month were as follows: Materials Labor Overhead Cost per equivalent unit $ 13.40 $ 4.00 $ 7.10 Required: 1. Compute the equivalent units of materials, labor, and overhead in the ending inventory for the month. 2. Compute the cost of ending inventory and of the units transferred to the next department for January. 3. Prepare a cost reconciliation for January. (Note: You will not be able to break the cost to be accounted for into the cost of beginning inventory and costs added during the month.)
Requirement 1
Equivalent units of production | 27,640 | 27,000.0 | 27,000 |
Requirement 2
Material | Labor | Overhead | Total | |
Cost of ending work in process | $ 30,016.00 | $ 6,400.00 | $ 11,360.00 | $ 47,776.00 |
Cost of Units Completed and transferred out | $ 340,360.00 | $ 101,600.00 | $ 180,340.00 | $ 622,300.00 |
Requirement 3
Cost reconciliation | |
Total cost to be accounted for | $ 670,076.00 |
Costs accounted for as follows | |
Cost of ending work in process | $ 47,776.00 |
Cost of Units Completed and transferred out | $ 622,300.00 |
Total costs accounted for | $ 670,076.00 |
Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Labor | Overhead | |||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 25,400 | 100% | 25,400.0 | 100% | 25,400.0 | 100% | 25,400 |
Closing WIP | 3,200 | 70% | 2,240.0 | 50% | 1,600.0 | 50% | 1,600 |
Total | 28,600 | 27,640 | Total | 27,000.0 | Total | 27,000 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 13.40 | 2,240 | $ 30,016.00 | 25,400 | $ 340,360 |
Labor | $ 4.00 | 1,600 | $ 6,400.00 | 25,400 | $ 101,600 |
Overhead | $ 7.10 | 1,600 | $ 11,360.00 | 25,400 | $ 180,340 |
TOTAL | $ 47,776 | TOTAL | $ 622,300 |