In: Finance
Last year Janet purchased a $1,000 face value corporate bond with an 7% annual coupon rate and a 20-year maturity. At the time of the purchase, it had an expected yield to maturity of 6.03%. If Janet sold the bond today for $1,080.57, what rate of return would she have earned for the past year? Do not round intermediate calculations. Round your answer to two decimal places.
Solution: | ||||
Rate of return would she have earned for the past year = 3.56% | ||||
Working Notes: | ||||
First of the bond price when she bought is calculated. | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 7% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 7 % = $70 | ||||
YTM= 6.03% p.a (annual) | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 20 x 1 = 20 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $ 70 x Cumulative PVF @6.03% for 1 to 20th + PVF @ 6.03% for 20th period x 1,000 | ||||
= 70 x 11.442039 + 1000 x 0.310045028 | ||||
=$1,110.98776 | ||||
Cumulative PVF @ 6.03 % for 1 to 20th is calculated = (1 - (1/(1 + 0.0603)^20) ) /0.0603 = 11.442039 | ||||
PVF @ 6.03% for 20th period is calculated by = 1/(1+i)^n = 1/(1.0603)^20 =0.310045028 | ||||
Now | ||||
She would have also received annual coupon of $70 that is 7% x$1000=$70 | ||||
Selling price of Bond = $1,080.50 | ||||
Buying price= $1,110.98776 | ||||
Rate of return would she have earned for the past year =( Selling price of Bond + Annual coupon received - Buying price of Bond )/Buying price of bond | ||||
=($1,080.57+$70 - $1,110.98776)/$1,110.98776 | ||||
=0.035627971 | ||||
=3.56 % | ||||
Please feel free to ask if anything about above solution in comment section of the question. |