In: Accounting
Gundy Company expects to produce 1,310,400 units of Product XX
in 2020. Monthly production is expected to range from 83,000 to
113,000 units. Budgeted variable manufacturing costs per unit are
direct materials $4, direct labor $8, and overhead $11. Budgeted
fixed manufacturing costs per unit for depreciation are $4 and for
supervision are $2.
Prepare a flexible manufacturing budget for the relevant range
value using 15,000 unit increments. (List variable
costs before fixed costs.)
GUNDY COMPANY |
|||||
---|---|---|---|---|---|
Select an opening flexible manufacturing budget item Total CostsDepreciationSupervisionFinished UnitsTotal Fixed CostsOverheadDirect MaterialsFixed CostsActivity LevelVariable CostsDirect LaborTotal Variable Costs |
|||||
Select a budget item Direct MaterialsTotal CostsSupervisionTotal Fixed CostsFixed CostsDirect LaborOverheadActivity LevelTotal Variable CostsVariable CostsDepreciationFinished Units |
Enter a number |
Enter a number |
Enter an amount |
||
Select an opening name for section one SupervisionActivity LevelFinished UnitsVariable CostsTotal CostsFixed CostsOverheadTotal Fixed CostsDirect LaborTotal Variable CostsDepreciationDirect Materials |
|||||
Select a budget item Direct LaborDirect MaterialsTotal Variable CostsTotal CostsVariable CostsOverheadSupervisionActivity LevelFixed CostsFinished UnitsTotal Fixed CostsDepreciation |
$Enter a dollar amount |
$Enter a dollar amount |
$Enter a dollar amount |
||
Select a budget item Total Variable CostsDirect LaborDepreciationTotal Fixed CostsFixed CostsTotal CostsActivity LevelOverheadFinished UnitsSupervisionDirect MaterialsVariable Costs |
Enter a dollar amount |
Enter a dollar amount |
Enter a dollar amount |
||
Select a budget item Total Variable CostsTotal Fixed CostsTotal CostsDepreciationActivity LevelOverheadDirect MaterialsVariable CostsFixed CostsFinished UnitsDirect LaborSupervision |
Enter a dollar amount |
Enter a dollar amount |
Enter a dollar amount |
||
Select a closing name for section one Variable CostsSupervisionOverheadTotal Variable CostsFinished UnitsFixed CostsDirect MaterialsDepreciationTotal Fixed CostsDirect LaborActivity LevelTotal Costs |
$Enter a total amount for section one |
$Enter a total amount for section one |
$Enter a total amount for section one |
||
Select an opening name for section two Activity LevelFixed CostsDirect MaterialsTotal Variable CostsDirect LaborVariable CostsFinished UnitsTotal Fixed CostsSupervisionDepreciationTotal CostsOverhead |
|||||
Select a budget item Direct MaterialsDepreciationTotal Fixed CostsDirect LaborVariable CostsTotal Variable CostsSupervisionActivity LevelOverheadFinished UnitsTotal CostsFixed Costs |
Enter a dollar amount |
Enter a dollar amount |
Enter a dollar amount |
||
Select a budget item Fixed CostsSupervisionDepreciationTotal Fixed CostsVariable CostsTotal CostsDirect MaterialsActivity LevelFinished UnitsOverheadDirect LaborTotal Variable Costs |
Enter a dollar amount |
Enter a dollar amount |
Enter a dollar amount |
||
Select a closing name for section two Total Variable CostsFixed CostsDirect LaborVariable CostsFinished UnitsSupervisionDirect MaterialsTotal CostsActivity LevelTotal Fixed CostsDepreciationOverhead |
Enter a total amount for section two |
Enter a total amount for section two |
Enter a total amount for section two |
||
Select a closing flexible manufacturing budget item Finished UnitsTotal Fixed CostsDepreciationDirect MaterialsOverheadActivity LevelSupervisionVariable CostsTotal Variable CostsFixed CostsDirect LaborTotal Costs |
$Enter a total dollar amount |
$Enter a total dollar amount |
$Enter a total dollar amount |