Question

In: Accounting

Gundy Company expects to produce 1,310,400 units of Product XX in 2020. Monthly production is expected...

Gundy Company expects to produce 1,310,400 units of Product XX in 2020. Monthly production is expected to range from 83,000 to 113,000 units. Budgeted variable manufacturing costs per unit are direct materials $4, direct labor $8, and overhead $11. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $2.

Prepare a flexible manufacturing budget for the relevant range value using 15,000 unit increments. (List variable costs before fixed costs.)

GUNDY COMPANY
Monthly Flexible Manufacturing Budget
For the Year 2020

Select an opening flexible manufacturing budget item                                                          Total CostsDepreciationSupervisionFinished UnitsTotal Fixed CostsOverheadDirect MaterialsFixed CostsActivity LevelVariable CostsDirect LaborTotal Variable Costs

Select a budget item                                                          Direct MaterialsTotal CostsSupervisionTotal Fixed CostsFixed CostsDirect LaborOverheadActivity LevelTotal Variable CostsVariable CostsDepreciationFinished Units

Enter a number

Enter a number

Enter an amount

Select an opening name for section one                                                          SupervisionActivity LevelFinished UnitsVariable CostsTotal CostsFixed CostsOverheadTotal Fixed CostsDirect LaborTotal Variable CostsDepreciationDirect Materials

Select a budget item                                                          Direct LaborDirect MaterialsTotal Variable CostsTotal CostsVariable CostsOverheadSupervisionActivity LevelFixed CostsFinished UnitsTotal Fixed CostsDepreciation

$Enter a dollar amount

$Enter a dollar amount

$Enter a dollar amount

Select a budget item                                                          Total Variable CostsDirect LaborDepreciationTotal Fixed CostsFixed CostsTotal CostsActivity LevelOverheadFinished UnitsSupervisionDirect MaterialsVariable Costs

Enter a dollar amount

Enter a dollar amount

Enter a dollar amount

Select a budget item                                                          Total Variable CostsTotal Fixed CostsTotal CostsDepreciationActivity LevelOverheadDirect MaterialsVariable CostsFixed CostsFinished UnitsDirect LaborSupervision

Enter a dollar amount

Enter a dollar amount

Enter a dollar amount

Select a closing name for section one                                                          Variable CostsSupervisionOverheadTotal Variable CostsFinished UnitsFixed CostsDirect MaterialsDepreciationTotal Fixed CostsDirect LaborActivity LevelTotal Costs

$Enter a total amount for section one

$Enter a total amount for section one

$Enter a total amount for section one

Select an opening name for section two                                                          Activity LevelFixed CostsDirect MaterialsTotal Variable CostsDirect LaborVariable CostsFinished UnitsTotal Fixed CostsSupervisionDepreciationTotal CostsOverhead

Select a budget item                                                          Direct MaterialsDepreciationTotal Fixed CostsDirect LaborVariable CostsTotal Variable CostsSupervisionActivity LevelOverheadFinished UnitsTotal CostsFixed Costs

Enter a dollar amount

Enter a dollar amount

Enter a dollar amount

Select a budget item                                                          Fixed CostsSupervisionDepreciationTotal Fixed CostsVariable CostsTotal CostsDirect MaterialsActivity LevelFinished UnitsOverheadDirect LaborTotal Variable Costs

Enter a dollar amount

Enter a dollar amount

Enter a dollar amount

Select a closing name for section two                                                          Total Variable CostsFixed CostsDirect LaborVariable CostsFinished UnitsSupervisionDirect MaterialsTotal CostsActivity LevelTotal Fixed CostsDepreciationOverhead

Enter a total amount for section two

Enter a total amount for section two

Enter a total amount for section two

Select a closing flexible manufacturing budget item                                                          Finished UnitsTotal Fixed CostsDepreciationDirect MaterialsOverheadActivity LevelSupervisionVariable CostsTotal Variable CostsFixed CostsDirect LaborTotal Costs

$Enter a total dollar amount

$Enter a total dollar amount

$Enter a total dollar amount

Solutions

Expert Solution


Related Solutions

Gundy Company expects to produce 1,304,400 units of Product XX in 2020. Monthly production is expected...
Gundy Company expects to produce 1,304,400 units of Product XX in 2020. Monthly production is expected to range from 87,000 to 127,000 units. Budgeted variable manufacturing costs per unit are: direct materials $4, direct labor $7, and overhead $9. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $1. In March 2020, the company incurs the following costs in producing 107,000 units: direct materials $455,000, direct labor $746,000, and variable overhead $971,000. Actual fixed costs...
Gundy Company expects to produce 1,316,400 units of Product XX in 2017. Monthly production is expected...
Gundy Company expects to produce 1,316,400 units of Product XX in 2017. Monthly production is expected to range from 74,600 to 122,000 units. Budgeted variable manufacturing costs per unit are: direct materials $5, direct labor $6, and overhead $10. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $2. In March 2017, the company incurs the following costs in producing 98,300 units: direct materials $511,500, direct labor $588,800, and variable overhead $989,000. Actual fixed costs...
Brief Exercise 10-5 Gundy Company expects to produce 1,304,400 units of Product XX in 2017. Monthly...
Brief Exercise 10-5 Gundy Company expects to produce 1,304,400 units of Product XX in 2017. Monthly production is expected to range from 85,600 to 128,600 units. Budgeted variable manufacturing costs per unit are: direct materials $5, direct labor $7, and overhead $10. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $3. In March 2017, the company incurs the following costs in producing 107,100 units: direct materials $560,500, direct labor $741,700, and variable overhead $1,074,000....
XX company budgeted 10,000 units for production during 2019. It has capacity to produce 12,000 units....
XX company budgeted 10,000 units for production during 2019. It has capacity to produce 12,000 units. Fixed factory overhead is allocated to production. The following estimated costs were provided for 10,000 units: Direct material $ 70,000 Direct labor 300,000 Variable manufacturing overhead 40,000 Fixed factory overhead costs 50,000 Total $ 460,000 All fixed costs are unavoidable. XX received an offer from another company to manufacture the 10,000 units for $39, for the same quality. In this case, when XX compares...
In 2018, X Company expects to produce and sell 66,000 units of its only product for...
In 2018, X Company expects to produce and sell 66,000 units of its only product for $34.73. The following are budgeted variable costs per unit: Direct Materials $5.39 Direct Labor $5.27 Variable Overhead $4.31 Variable selling and administrative $4.32 Total $19.29 Budgeted fixed overhead for 2018 is $187,440, and budgeted fixed selling and administrative expenses are $190,740. What is X Company's budgeted contribution margin rate for 2018?
Daston Company manufactures two products, Product F and Product G. The company expects to produce and...
Daston Company manufactures two products, Product F and Product G. The company expects to produce and sell 1,910 units of Product F and 2,430 units of Product G during the current year. Data relating to the company’s three activity cost pools are given below for the current year: Total Activity Activity Cost Pools Total Cost Product F Product G Total Machine setups $ 35,682 160 setups 153 setups 313 setups Purchase orders $ 248,880 950 orders 1,490 orders 2,440 orders...
Dace Company manufactures two products, Product F and Product G. The company expects to produce and...
Dace Company manufactures two products, Product F and Product G. The company expects to produce and sell 3,200 units of Product F and 2,100 units of Product G during the current year. Data relating to the company's three activity cost pools are given below for the current year: Total Activity Activity Cost Pool Total Cost Product F Product G Total Machine setups $ 6,300 150 setups 150 setups 300 setups Purchase orders $ 53,320 530 orders 1,190 orders 1,720 orders...
Daba Company manufactures two products, Product F and Product G. The company expects to produce and...
Daba Company manufactures two products, Product F and Product G. The company expects to produce and sell 2,700 units of Product F and 3,100 units of Product G during the current year. The company uses activity-based costing to compute unit product costs for external reports. Data relating to the company's three activity cost pools are given below for the current year: Estimated Expected Activity Activity Cost Pool Overhead Cost Product F Product G Total Machine setups $ 15,800 120 setups...
Cooke Company manufactures two products, Product F and Product G. The company expects to produce and...
Cooke Company manufactures two products, Product F and Product G. The company expects to produce and sell 1,400 units of Product F and 1,800 units of Product G during the current year. The company uses activity-based costing to compute unit product costs for external reports. Below are current year data for the company's three activity cost pools. Total Activity Activity Cost Pool Total Cost Product F Product G Total Machine setups $ 10,800 80 setups 100 setups 180 setups Purchase...
Brodrick Company expects to produce 20,400 units for the year ending December 31.
  Brodrick Company expects to produce 20,400 units for the year ending December 31. A flexible budget for 20,400 units of production reflects sales of $571,200; variable costs of $61,200; and fixed costs of $144,000. QS 23-3 Flexible budget LO P1 If the company instead expects to produce and sell 27,200 units for the year, calculate the expected level of income from operations.       ------Flexible Budget------ ------Flexible Budget at ------   Variable Amount per Unit Total Fixed Cost...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT