Question

In: Accounting

Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...

Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen.

Rafael Jimmnez, Casas owner, is considering replacing the draftsmen with a computerized draftsmen system. However, before making the change, Rafsel

would like to know the consequences of the change,

Manuel system Computerized system

Sales 1,800,000 1,800,000

Variable Costs 1,440,000 720,000

Contribution Margin 360,000 1,080, 000

'Fixed Costs 120,000 840,000

Net Income $ 24,000 $ 24,000

Calculate the Margin of safety ratio:

Manual System ____________________

Computerized System ________________________

Solutions

Expert Solution

Calculation of Margin of safety in dollars of Manuel System:
Contribution margin ratio= Contribution/sales*100
                                                   = 360000/1800000*100= 20%
Break even point in dollars= Fixed cost/ contribution margin ratio
                                                     =120000/0.20= 600000
margin of safety in dollars= Total sales- break even sales
                                                    =1800000-600000=1200000
Margin of safety in dollar= $12,00,000
Calculation of Margin of safety in dollars of computerized System:
Contribution margin ratio= Contribution/sales*100
                                                   = 1080000/1800000*100= 60%
Break even point in dollars= Fixed cost/ contribution margin ratio
                                                     =840000/0.60= 1400000
margin of safety in dollars= Total sales- break even sales
                                                    =1800000-1400000=400000
Margin of safety in dollar= $400000

Related Solutions

Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System Sales $1,620,000...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System Sales $1,740,000...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System Sales $1,620,000...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System Sales $1,860,000...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System Sales $1,860,000...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all...
Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Calculate the increase in Net income...
Question 1 Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure....
Question 1 Casas Modernas of Juarez, Mexico, is contemplating a major change in its cost structure. Currently, all of its drafting work is performed by skilled draftsmen. Rafael Jiminez, Casas’ owner, is considering replacing the draftsmen with a computerized drafting system. However, before making the change, Rafael would like to know the consequences of the change, since the volume of business varies significantly from year to year. Shown below are CVP income statements for each alternative. Manual System Computerized System...
Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting all...
Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting all equity capital structure to one that is 30% debt, financed at 6% interest. The company currently has 5,000 shares outstanding at a price of $53 per share. EBIT is $35,000 and expected to remain at this amount. Respond to the following. Ignore taxes. Discuss Mr. Fisher one of the firm's shareholders, owns 200 shares of the firm's stock. What is his cash flow under...
Consider Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting...
Consider Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting all equity capital structure to one that is 30% debt, financed at 6% interest. The company currently has 5,000 shares outstanding at a price of $53 per share. EBIT is $35,000 and expected to remain at this amount. Respond to the following. Ignore taxes. Discuss Mr. Fisher one of the firm's shareholders, owns 200 shares of the firm's stock. What is his cash flow...
Consider Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting...
Consider Dronalution, Inc. a major drone manufacturer is currently all equity financed. They are contemplating converting all equity capital structure to one that is 30% debt, financed at 6% interest. The company currently has 5,000 shares outstanding at a price of $53 per share. EBIT is $35,000 and expected to remain at this amount. Respond to the following. Ignore taxes. Discuss Mr. Fisher one of the firm's shareholders, owns 200 shares of the firm's stock. What is his cash flow...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT