In: Accounting
P Company paid $8,000,000 (cash) for an 80% interest in S Company on 7/1/07. The book values and fair values of S’s assets and liabilities on the date of acquisition were as follows:
Beginning of year
BV |
FV |
|
Cash |
$400 |
$400 |
Accounts Receivable |
$800 |
$800 |
Inventories |
$1,400 |
$1,900 |
Other Current Assets |
$900 |
$400 |
Land |
$2,400 |
$3,800 |
Building (10 year life) |
$1,400 |
$1,000 |
Patent (10 year life) |
$1,300 |
$1,000 |
Total Assets |
$8,600 |
$9,300 |
Accounts Payable |
$400 |
$2,400 |
Accrued Liabilities |
$1,200 |
$100 |
B/P (10 year maturity) |
$1,000 |
$1,100 |
Common Stock |
$5,000 |
|
Retained Earnings |
$1,000 |
|
Total |
$8,600 |
The company earned income of $24,000 ($2,000 per month) in 2007 and paid total dividends of $12,000 on October 1, 2007.
Required
4) Analyze the Investment Account at 12/31/07