In: Accounting
Problem 3.Refer to the following information on the return distribution for two assets in which you are contemplating to invest in;
State of Economy |
Probability that the state of economy occurs |
Return if the state occurs Asset AA |
Return if the state occurs Asset BB |
BOOM |
10% |
40% |
60% |
AVERAGE |
40% |
20% |
30% |
BELOW AVERAGE |
20% |
20% |
10% |
POOR |
30% |
-20% |
-30% |
In addition to the above return distribution the two assets (AA& BB) operate in different industries and hence characterized by a market risk (Beta) of 2 and 3respectively. The market risk premium (RM- RF) or the slope for fairly correctly priced assets is 14%. In the same economy government treasury bills reward a risk free return of about 11%.
Required:
Calculate the expected return for assets AA & BB respectively
Calculate the required rate of return assets AA & BB respectively using the CAPM
Calculate the standard deviation for assets AA& BB respectively
If the company wants to invest in the two assets with the ratio of 45:55 what is the Portfolio standard deviation and Portfolio return
Working Note 1)
State of Economy |
Probability that the state of economy occurs (A) |
Return if the state occurs Asset AA (B) |
Expected return = probability * return of asset (c) |
(d) |
Squared (d)2 |
BOOM |
10% |
|
4% |
4-10= -6% |
(-6)2 =36 |
AVERAGE |
40% |
20% |
8% |
8-10= -2% |
(-2)2 =4 |
BELOW AVERAGE |
20% |
20% |
4% |
4-10= -6% |
(-6)2 =36 |
POOR |
30% |
-20% |
-6% |
-6-10 =16% |
(-16)2 =256 |
Expected return = 10% (4+8+4-6) |
332%2 |
Expected return for assets AA = 10%
required rate of return assets AA = Rf + B(RM- RF)
= 11% + 2(14%)
=39%
Standard deviation (σ) is found by taking the square root of variance:
Standard deviation of Asset AA = (332%)1/2
=18.22%
Working note 2)
State of Economy |
Probability that the state of economy occurs (A) |
Return if the state occurs Asset BB |
Expected return = probability * return of asset |
|
Squared |
BOOM |
10% |
|
6% |
6-11= -5% |
-52 =25 |
AVERAGE |
40% |
30% |
12% |
12-11= 1% |
(-1)2 =1 |
BELOW AVERAGE |
20% |
10% |
2% |
2-11= -9% |
(-9)2 =81 |
POOR |
30% |
-30% |
-9% |
-9-11 =-20% |
(20)2 =400 |
Expected return = 11% (6+12+2-9) |
507%2 |
Expected return for assets AA = 11%
required rate of return assets AA = Rf + B(RM- RF)
= 11% + 3(14%)
=53%
Standard deviation (σ) is found by taking the square root of variance:
Standard deviation Asset BB =( 507%2) 1/2
=22.516%
If the company wants to invest in the two assets with the ratio of 45:55 what is the Portfolio standard deviation and Portfolio return
Portfolio return = 45/100* 10% + 55/100* 11%
=4.5% + 6.05
=10.55%
Working note 3) Computation of Covariance between assets
Deviation from Expected Value of 10% i.e Expected return of Asset AA- Actual return of Asset AA) (please refer working note 1 (d) A |
(Expected return of Asset BB- Actual return of Asset BB) please refer working note 2 (d) B |
Probability that the state of economy occurs C |
D= A*B*C |
|
-6% |
-5% |
.10 |
3 |
|
-2% |
1% |
.40 |
-.8 |
|
-6% |
-9% |
.20 |
10.8 |
|
-16% |
-20% |
.30 |
96 |
|
1.00 |
109 |
|||
Covariance between the two Assets:
Sum of (Expected return of Asset AA- Actual return of Asset AA) * (Expected return of Asset BB- Actual return of Asset BB) * Probabilty
=109 (Check working note 3 for computation)
Calculation of Standard Deviation of portfolio
Standard Deviation of portfolio= 16.568% (CHECK WORKING NOTE 4)
WORKING NOTE 4)