In: Accounting
Morten Co. is experiencing a slowdown in their operations. The Board of Directors believe it is reasonably possibly that they will have to terminate the current Chief Executive Officer (CEO) as a result. If that comes to pass, the company will be required to pay a severance package per the CEO’s employment contract including:
Required:
Calculation the present value of complete severance package
Present value interest factor at 7% for year 1- 5 as per annuity table
year 1 = 0.935
year 2 = 0.873
year 3 = 0.816
year 4 = 0.763
year 5 = 0.713
Present value = Present value interest factor * Amount
Cash at termination has the same present value = $60000
Present value of $30000 at year 1 = $30000*0.935 which is $28050
Present value of $18000 paid each for 5 years
present value of 18000 at year 1 = 18000* 0.935 which is $16830
present value of of 18000 at year 2 = 18000* 0.873 which is $15714
present value of 18000 at year 3 = 18000 * 0.816 which is $14688
present value of 18000 at year 4 = 18000 * 0.763 which is $13734
present value of 18000 at year 5 = 18000 * 0.713 which is $12834
Total present value of severance package = $60000 + $28050 + $16830 + $15714 + $14688 + $13734 + $12834
which is $161850
Journal to record severance package expense of CFO
Dr. Termination Expense Account 180000
Cr. Cash Account $60000
Cr. Termination expense payable $120000