Question

In: Accounting

a) You are a stock analyst in charge of valuing high-technology firms, and you are expected...

a) You are a stock analyst in charge of valuing high-technology firms, and you are expected to come out with buy-sell recommendations for your clients. You are currently analyzing a firm called etalk.com that specializes in internet-based communication. You are expecting explosive growth in this area. However, the company is not currently profitable even though you believe it will be in the future. Your projections are that the firm will pay no dividends for the next 2 years. Three years from now, you expect the stock to pay its first dividend of $1.50 per share. You expect dividends to increase at a rate of 10 percent per year for two years after that. At that point, the industry will start to mature and growth will slow down; dividends will continue to grow at a rate of 5 percent per year for the foreseeable future.
The stock is trading on the Sauder Stock Exchange for $15 per share. If you believe that the required rate of return is 12 percent, what is your estimate of the value of the stock, and should you issue a recommendation to buy or to sell?

b) The day after you make your estimate in part (a), new information indicates that things are not going as smoothly as predicted for this business. Based on the new information, you have revised your estimates. You now estimate that the firm will pay its first dividend ($1) in 4 years. You estimate dividends will grow at 8% for two years after that. Thereafter, you expect dividends to grow indefinitely at 4%.

Given a required rate of return of 12 percent, what is your new estimate of the value of the stock. Should you change your recommendation (assuming the stock is still trading for $15)?

Solutions

Expert Solution

(a): Based on the provided growth rates the dividends will be:

Year Dividends
0
1
2
3 1.5
4 1.65
5 1.815
6 1.90575

Value of stock in 6th year = (1.90575*1.05)/(0.12 - 0.05)

= $28.58625

Thus intrinsic price of the stock = 1.5/1.12^3 + 1.65/1.12^4 + 1.815/1.12^5 + 1.90575/1.12^6 + 28.58625/1.12^6

= $18.59435. This can be rounded to 2 decimal places to $18.59

As the current price of $15 < intrinsic value of $18.59 the stock should be bought as it is undervalued in the market.

(b):  

Year Dividends
0
1
2
3 0
4 1
5 1.080
6 1.16640
7 1.213056

Value of stock in 7th year = 1.213056*1.04/(0.12-0.04) = 15.769728

Thus intrinsic value of stock = 1/1.12^4 + 1.08/1.12^5 + 1.1664/1.12^6 + 1.213056/1.12^7 + 15.769728/1.12^7

= $9.52142. This can be rounded to 2 decimal place of $9.52

As the current market price of $15 > intrinsic value of $9.52 the stock should be sold as it is overvalued in the market.


Related Solutions

You are a stock analyst in charge of valuing high-technology firms, and you are expected to...
You are a stock analyst in charge of valuing high-technology firms, and you are expected to come out with buy-sell recommendations for your clients.  You are currently analyzing a firm called etalk.com that specializes in internet-based communication.  You are expecting explosive growth in this area.  However, the company is not currently profitable even though you believe it will be in the future.  Your projections are that the firm will pay no dividends for the next 3 years.  Four years from now, you expect the stock...
You are an analyst in charge of valuing common stocks. You have been asked to value...
You are an analyst in charge of valuing common stocks. You have been asked to value two stocks. The first stock AB Inc. just paid a dividend of $12.00. The dividend is expected to increase by 40%, 35%, 25%, 20% and 10% per year respectively in the next five years. Thereafter the dividend will increase by 5% per year in perpetuity. The second stock is CD Inc. CD will pay its first dividend of $15.00 per share in 5 years....
You work as a stock analyst. You specialize in analyzing markets for "high-end" manufactured products. The...
You work as a stock analyst. You specialize in analyzing markets for "high-end" manufactured products. The president has recommended that Congress impose a tax of $20,000 on every person who purchases a new yacht. He argues that rich people who can afford to purchase yachts (they cost around $2 million) should pay higher taxes. The money raised would be used to provide additional benefits to returning war veterans. You are writing a research report on the firms that manufacture yachts....
Suppose you are valuing a future stream of high risk (high beta) cash outflows. High risk...
Suppose you are valuing a future stream of high risk (high beta) cash outflows. High risk means a high discount rate. But the higher the discount rate, the less the present value. This seems to say that the higher the risk of cash outflows, the less you should worry about them! Can that be right? Should the sign of the cash flow affect the appropriate discount rate? Explain.
You have been hired as a financial analyst and given the following data: Stock Beta Expected...
You have been hired as a financial analyst and given the following data: Stock Beta Expected return A 1.25 12% B 0.75 17% C 0.50 9% Market 1.00 12% The expected risk-free rate is 3% Required: 1. Define: risk, return 2. Discuss the type of risks 3. Find the required return for each stock, 4. What action do you recommend for each stock, explain?
Here are next year's projections for a firm you are valuing: Sales are expected to be...
Here are next year's projections for a firm you are valuing: Sales are expected to be $100 million. Gross margin is forecasted to be 30%. COGS and SG&A are $90 million, of which depreciation is $10 million. The firm is very inefficient in collecting its bills from customers. It is expected that: Industrial customers (70% of sales) will take 100 days to pay their bills. Retail chains (30% of sales) make cash sales. The firm expects to turn over its...
You are valuing the stock of the Northgate Company. The firm is going to pay a...
You are valuing the stock of the Northgate Company. The firm is going to pay a dividend of ​ $5 per share one year from now. Dividends are expected to grow at​ 6% a year for the next 11 years​ (i.e., year 1 through​ 11). Starting from year 12 and​ beyond, the dividend growth rate will drop to​ 1% per year. Northgate Company has a​ 7% WACC, and a ​ 8% cost of equity. Please use an appropriate model to...
Imagine that you are an analyst who is in charge of evaluating a convertible bond issued...
Imagine that you are an analyst who is in charge of evaluating a convertible bond issued by Alpha Airlines since last year. Last year, the price stock was increasing dramatically and at some point reached an all-time high but in recent months, it plummeted due to the coronavirus shutting down traveling. What would you do differently in your analysis of the convertible bond position this year compared to last year? Explain why?
QUESTION 3 – Valuing Stocks – 20 marks Your CFO has sent you three analyst reports...
QUESTION 3 – Valuing Stocks – 20 marks Your CFO has sent you three analyst reports for a young, growing company that you are interested in acquiring. These reports depict the company as speculative, but each one poses different projections of the company’s future growth rate in earnings and dividends. All three reports show that the company recorded an earnings per share (EPS) of $1.20. The company just paid 40% of its earnings as dividends. There’s consensus that market rate...
Which of the following are generally true about the challenges of valuing private firms? There is...
Which of the following are generally true about the challenges of valuing private firms? There is a lack of analyses generated by sources outside of the company. Financial reporting systems are often inadequate. Management depth and experience is often limited. Reported earnings are often understated to minimize taxes. All of the above.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT