In: Accounting
Garrett Kelly. Corporation's identified their current production capacity to range from 6,500 units to 22,000 units. when it produced and sold 12,000 units, its average costs per unit are as follows:
| Average Cost per Unit | |
| Direct Materials | 5.75 |
| Direct Labor | 4.25 |
| Variable manufacturing overhead | 1.75 |
| Fixed Manufacturing Overhead | 4.50 |
| Fixed Selling Expense | 1.75 |
| Fixed Administrative Expense | 0.90 |
| Sales Commissions | 0.75 |
| Variable Administrative Expense | 1.50 |
1) If 15,000 units are produced, the total amount of
Prime Costs incurred is closest to: ______
2) Determine the Conversion Costs for 11,000
units.
3) Determine the Total Product Costs for 12,000
units.
4) Detemine Total Period Costs when 12,000 units
are sold.
| Fixed costs will remain same for unit range of 6500 units to 22000 units, so let us first calculate the fixed costs from the given data of 12000 units | |
| Fixed manufacturing overhead ( 12000 * 4.50 ) | 54000 |
| Fixed selling expense ( 12000 * 1.75 ) | 21000 |
| Fixed administrative expense ( 12000 * 0.90 ) | 10800 |
| Required 1 : | |
| 15000 units | |
| Direct materials ( 15000 * 5.75 ) | 86250 |
| Direct labor ( 15000 * 4.25 ) | 63750 |
| Total prime cost | 150000 |
| Required 2 : | |
| 11000 units | |
| Direct labor ( 11000 * 4.25 ) | 46750 |
| Variable manufacturing overhead ( 11000 * 1.75 ) | 19250 |
| Fixed manufacturing overhead | 54000 |
| Conversion cost | 120000 |
| Required 3 : | |
| 12000 units | |
| Direct materials ( 12000 * 5.75 ) | 69000 |
| Direct labor ( 12000 * 4.25 ) | 51000 |
| Variable manufacturing overhead ( 12000 * 1.75 ) | 21000 |
| Fixed manufacturing overhead | 54000 |
| Total product costs | 195000 |
| Required 4 : | |
| 12000 units | |
| Fixed selling expense | 21000 |
| Fixed administrative expense | 10800 |
| Sales commission ( 12000 * 0.75 ) | 9000 |
| Variable administrative expense ( 12000 * 1.50 ) | 18000 |
| Total period cost | 58800 |